Umpqua Reports Quarterly And Annual Results

Fourth quarter 2019 net income of $83.8 million, or $0.38 per diluted common share

PORTLAND, Ore., Jan. 22, 2020 /PRNewswire/ -- Umpqua Holdings Corporation (NASDAQ: UMPQ) (the "Company") reported net income of $83.8 million for the fourth quarter of 2019, compared to $84.5 million for the third quarter of 2019 and $80.3 million for the fourth quarter of 2018.  Earnings per diluted common share were $0.38 for the fourth quarter of 2019, compared to $0.38 for the third quarter of 2019 and $0.36 for the fourth quarter of 2018.

(PRNewsfoto/Umpqua Holdings Corporation)

For the twelve months ended December 31, 2019, the Company reported net income of $354.1 million, or $1.60 per diluted common share, up from $316.3 million, or $1.43 per diluted common share, for the twelve months ended December 31, 2018.

"I am very pleased with the continued progress we made in 2019 on executing against our ambitious Next Gen goals," said Cort O'Haver, president and CEO of Umpqua Holdings Corporation.  "Annual loan and lease growth of $773 million in addition to deposit growth of $1.3 billion shows our emphasis on balanced growth has been effective.  We took the opportunity to reposition a portion of the balance sheet in the fourth quarter by selling loans with lower yields while reducing higher cost time deposits.  We will continue to focus on balanced growth, executing on our expense initiatives and investing in strategic digital initiatives in 2020, which will drive sustained profitability and long-term shareholder value." 

Notable items that impacted the fourth quarter 2019 financial results included:

  • $10.4 million loss on the fair value of the MSR asset, compared to the net $4.2 million gain in the prior quarter and the $13.1 million loss in the same period of the prior year.
  • $5.0 million gain on the fair value of the debt capital market swap derivatives attributable to the increase in long-term interest rates during the quarter.  This compares to the $4.6 million loss in the prior quarter and the$3.0 million loss in the same period of the prior year.
  • $1.9 million of exit or disposal costs, related primarily to planned store consolidations, compared to $2.0 million in the prior quarter and $0.8 million in the same period of the prior year.

Full-Year 2019 Highlights (compared to prior year):

  • Gross loan and lease growth of $773.0 million, or 4%;
  • Deposit growth of $1.3 billion, or 6%;
  • Net interest income decreased by $18.0 million, driven primarily by a decrease in short and long-term interest rates during the annual period which led to a decline in net interest margin, partially offset by an increase in loans and leases;
  • Provision for loan and lease losses increased by $16.6 million primarily due to loan and lease growth and a slightly higher net charge-off ratio;
  • Non-interest income increased by $60.4 million, driven primarily by the $76.3 million net gain recorded from the sale of the Visa Class B stock and other debt securities, partially offset by a reduction in net residential mortgage banking revenue;
  • Non-interest expense decreased by $20.4 million, driven primarily by lower salaries and benefits expense, lower occupancy and equipment expense, lower professional fees, and lower FDIC assessment expense, partially offset by a higher loss on other real estate owned (OREO); 
  • Paid dividends of $0.84 per common share (versus $0.82 per share in the prior year) and repurchased 300,000 shares of common stock; and
  • Book value increased by 6%, or $1.17 per common share, and tangible book value1 increased by 12%, or $1.20 per common share.

Fourth Quarter 2019 Highlights (compared to prior quarter):

  • Gross loan and lease balance diminishment of $325.1 million, or 2%, partially due to $117.9 million in non-SBA loan sales closed during the quarter.  Average loan and lease balances increased $208.3 million, or 1%, compared to the prior quarter;
  • Deposit growth of $46.8 million;
  • Net interest income decreased by $2.2 million, attributable to a lower average yield on loans and leases,  partially offset by lower funding costs;
  • Provision for loan and lease losses decreased by $7.0 million, driven by lower net charge offs of $14.9 million during the quarter compared to $18.0 million in the prior quarter;
  • Non-interest income decreased by $4.8 million reflecting the linked quarter decline in the fair value of the MSR asset, partially offset by the linked quarter increase in the fair value of debt capital market swap derivatives;
  • Non-interest expense decreased by $0.1 million, driven by lower state and local business taxes, lower marketing expense, and a lower loss on OREO, partially offset by lower deferred origination costs and higher charitable contribution expense;
  • Non-performing assets to total assets decreased by two basis points to 0.23%;
  • Estimated total risk-based capital ratio of 13.9% and estimated Tier 1 common to risk weighted assets ratio of 11.2%; and
  • Declared quarterly cash dividend of $0.21 per common share.

Balance Sheet

Total consolidated assets were $28.8 billion as of December 31, 2019, compared to $28.9 billion as of September 30, 2019 and $26.9 billion as of December 31, 2018.  Including secured off-balance sheet lines of credit, total available liquidity was $11.4 billion as of December 31, 2019, representing 40% of total assets and 51% of total deposits.

Gross loans and leases were $21.2 billion as of December 31, 2019, a decrease of $0.3 billion from $21.5 billion as of September 30, 2019.  This decrease reflects non-SBA loan sales of $117.9 million consistent with management plans to reposition a portion of the balance sheet by reducing lower yielding loans and leases while also reducing higher cost time deposits. 

Total deposits were $22.5 billion as of December 31, 2019, an increase of $46.8 million from $22.4 billion as of September 30, 2019.  This increase was primarily attributable to growth in money market and interest bearing demand accounts, partially offset by a seasonal decline in non-interest demand deposits.

Net Interest Income

Net interest income was $226.8 million for the fourth quarter of 2019, down $2.2 million from the prior quarter.  This decrease was driven primarily by lower average yields on earnings assets, partially offset by lower funding costs and a higher average balance of loans and leases.

The Company's net interest margin was 3.51% for the fourth quarter of 2019, down 12 basis points from 3.63% for the third quarter of 2019.  This decrease was driven primarily by the lower average yields on loans and leases, partially offset by lower funding costs and lower bond premium amortization.

Credit Quality

The allowance for loan and lease losses was $157.6 million, or 0.74% of loans and leases, as of December 31, 2019.  The provision for loan and lease losses was $16.3 million for the fourth quarter of 2019, a decrease of $7.0 million from the prior quarter level driven primarily lower net charge-offs.  Net charge-offs decreased by 6 basis points from the prior quarter to 0.28% of average loans and leases for the fourth quarter of 2019 (annualized).  As of December 31, 2019, non-performing assets decreased to 0.23% of total assets, from 0.25% as of September 30, 2019 and 0.36% as of  December 31, 2018.

Non-interest Income

Non-interest income was $83.7 million for the fourth quarter of 2019, down $4.8 million from the prior quarter.  This decrease reflects the decline in fair value for the MSR asset, partially offset by the gain on the debt capital market swap derivatives (see notable items above) and the $4.6 million gain related to the sale of loans recorded in the period compared to $1.8 million recorded in the third quarter of 2019.

Net revenue from the origination and sale of residential mortgages was $35.4 million for the fourth quarter of 2019, up $4.0 million from the prior quarter.  For-sale mortgage origination volume increased by 26% from the prior quarter, while the home lending gain on sale margin decreased to 3.34% for the fourth quarter of 2019.  Of the current quarter's mortgage production, 55% related to purchase activity, compared to 60% for the prior quarter and 80% for the same period in the prior year.

Non-interest Expense

Non-interest expense was $183.4 million for the fourth quarter of 2019, down $0.1 million from the prior quarter level.  This decrease was attributable to lower state and local business taxes, lower marketing expense, a lower loss on OREO, partially offset by lower deferred origination costs and higher charitable contribution expense.

Capital

As of December 31, 2019, the Company's book value per common share increased to $19.59 from $19.48 in the prior quarter, and its tangible book value per common share1 increased to $11.39 from $11.27 in the prior quarter.  During the fourth quarter of 2019, the Company declared a dividend of $0.21 per share.

The Company's estimated total risk-based capital ratio was 13.9% and its estimated Tier 1 common equity to risk weighted assets ratio was 11.2% as of December 31, 2019.  The Company remains above current "well-capitalized" regulatory minimums.  The regulatory capital ratios as of December 31, 2019 are estimates, pending completion and filing of the Company's regulatory reports.

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  The Company believes that these non-GAAP financial measures provide investors with information useful in understanding the Company's financial performance; however, readers of this document are urged to review these non-GAAP financial measures in conjunction with the GAAP results as reported.

Management believes tangible common equity and the tangible common equity ratio are useful measures of capital adequacy because they provide a meaningful base for period-to-period and company-to-company comparisons, which management believes will assist investors in assessing the capital of the Company and the ability to absorb potential losses. Tangible common equity is calculated as total shareholders' equity less goodwill and other intangible assets, net (excluding MSRs). Tangible assets are total assets less goodwill and other intangible assets, net (excluding MSRs).  The tangible common equity ratio is calculated as tangible common shareholders' equity divided by tangible assets.

The following table provides reconciliations of ending shareholders' equity (GAAP) to ending tangible common equity (non-GAAP), and ending assets (GAAP) to ending tangible assets (non-GAAP).

(Dollars in thousands, except per share data)


Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018

Total shareholders' equity


$

4,313,915



$

4,289,516



$

4,228,507



$

4,112,326



$

4,056,442


Subtract:











Goodwill


1,787,651



1,787,651



1,787,651



1,787,651



1,787,651


Other intangible assets, net


18,346



19,750



21,155



22,560



23,964


Tangible common shareholders' equity


$

2,507,918



$

2,482,115



$

2,419,701



$

2,302,115



$

2,244,827


Total assets


$

28,846,809



$

28,930,855



$

27,986,075



$

27,355,625



$

26,939,781


Subtract:











Goodwill


1,787,651



1,787,651



1,787,651



1,787,651



1,787,651


Other intangible assets, net


18,346



19,750



21,155



22,560



23,964


Tangible assets


$

27,040,812



$

27,123,454



$

26,177,269



$

25,545,414



$

25,128,166


Common shares outstanding at period end


220,229



220,212



220,499



220,457



220,255













Total shareholders' equity to total assets ratio


14.95

%


14.83

%


15.11

%


15.03

%


15.06

%

Tangible common equity ratio


9.27

%


9.15

%


9.24

%


9.01

%


8.93

%

Book value per common share


$

19.59



$

19.48



$

19.18



$

18.65



$

18.42


Tangible book value per common share


$

11.39



$

11.27



$

10.97



$

10.44



$

10.19


About Umpqua Holdings Corporation

Umpqua Holdings Corporation (NASDAQ: UMPQ) is the parent company of Umpqua Bank, an Oregon-based community bank recognized for its entrepreneurial approach, innovative customer experience, and distinctive banking solutions. Umpqua Bank has locations across Oregon, Washington, California, Idaho and Nevada.  Umpqua Holdings also owns a retail brokerage subsidiary, Umpqua Investments, Inc., which has locations in Umpqua Bank stores and in dedicated offices in Oregon. Umpqua Holdings Corporation is headquartered in Portland, Oregon. For more information, visit www.umpquabank.com.

Earnings Conference Call Information

The Company will host its fourth quarter 2019 earnings conference call on Thursday, January 23, 2020, at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and discuss its fourth quarter and full year 2019 financial results.  There will be a live question-and-answer session following the presentation.  To join the call, please dial (866) 440-7407 ten minutes prior to the start time and enter conference ID: 9756638.  A re-broadcast will be available approximately two hours after the call by dialing (855) 859-2056 and entering conference ID 9756638.  The earnings conference call will also be available as an audiocast, which can be accessed on the Company's investor relations page at www.umpquabank.com. 

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. In this press release we make forward-looking statements about the projected impact of strategic investments. Risks that could cause results to differ from forward-looking statements we make are set forth in our filings with the SEC and include, without limitation, prolonged low interest rate environment; unanticipated weakness in loan demand or loan pricing; deterioration in the economy; lack of strategic growth opportunities or our failure to execute on those opportunities; our ability to effectively manage problem credits; our ability to successfully implement efficiency and operational excellence initiatives on time and in amounts projected; our ability to successfully develop and market new products and technology; and changes in laws or regulations.

Umpqua Holdings Corporation

Consolidated Statements of Income

(Unaudited)














Quarter Ended


% Change

(In thousands, except per share data)


Dec 31,
2019


Sep 30,
2019


Jun 30,
2019


Mar 31,
2019


Dec 31,
2018


Seq. 
Quarter


Year over
Year

Interest income:















Loans and leases


$

262,109



$

266,111



$

264,110



$

258,747



$

254,093



(2)

%


3

%

Interest and dividends on investments:















Taxable


13,361



12,546



10,287



19,956



27,381



6

%


(51)

%

Exempt from federal income tax


1,638



1,727



1,921



2,114



2,135



(5)

%


(23)

%

Dividends


579



599



574



517



538



(3)

%


8

%

Temporary investments and interest bearing deposits


4,343



4,204



4,708



925



2,621



3

%


66

%

Total interest income


282,030



285,187



281,600



282,259



286,768



(1)

%


(2)

%

Interest expense:















Deposits


44,380



45,876



43,591



34,094



30,124



(3)

%


47

%

Securities sold under agreement to repurchase and federal funds purchased


431



448



403



810



185



(4)

%


133

%

Borrowings


5,080



4,238



4,563



3,683



3,326



20

%


53

%

Junior subordinated debentures


5,325



5,652



5,881



5,987



5,743



(6)

%


(7)

%

Total interest expense


55,216



56,214



54,438



44,574



39,378



(2)

%


40

%

Net interest income


226,814



228,973



227,162



237,685



247,390



(1)

%


(8)

%

Provision for loan and lease losses


16,252



23,227



19,352



13,684



17,219



(30)

%


(6)

%

Non-interest income:















Service charges on deposits


16,656



16,627



15,953



15,278



16,035



0

%


4

%

Brokerage revenue


4,027



4,060



3,980



3,810



4,178



(1)

%


(4)

%

Residential mortgage banking revenue, net


34,050



47,000



9,529



11,231



15,150



(28)

%


125

%

Gain (loss) on sale of debt securities, net


2





(7,186)







nm



nm


(Loss) gain on equity securities, net


(84)



257



82,607



695



410



(133)

%


(120)

%

Gain on loan and lease sales, net


4,603



1,762



3,333



769



2,484



161

%


85

%

BOLI income


2,078



2,067



2,093



2,168



2,116



1

%


(2)

%

Other income


22,417



16,739



11,514



11,789



16,438



34

%


36

%

Total non-interest income


83,749



88,512



121,823



45,740



56,811



(5)

%


47

%

Non-interest expense:















Salaries and employee benefits


108,847



106,819



104,049



100,658



102,109



2

%


7

%

Occupancy and equipment, net


36,513



35,446



36,032



36,245



35,949



3

%


2

%

Intangible amortization


1,404



1,405



1,405



1,404



1,542



0

%


(9)

%

FDIC assessments


2,867



2,587



2,837



2,942



2,619



11

%


9

%

Loss (gain) on other real estate owned, net


48



1,188



2,678



(51)



1,125



(96)

%


(96)

%

Other expenses


33,764



36,145



33,414



30,394



35,144



(7)

%


(4)

%

Total non-interest expense


183,443



183,590



180,415



171,592



178,488



0

%


3

%

Income before provision for income taxes


110,868



110,668



149,218



98,149



108,494



0

%


2

%

Provision for income taxes


27,118



26,166



37,408



24,116



28,183



4

%


(4)

%

Net income


$

83,750



$

84,502



$

111,810



$

74,033



$

80,311



(1)

%


4

%
















Weighted average basic shares outstanding


220,222



220,285



220,487



220,366



220,247



0

%


0

%

Weighted average diluted shares outstanding


220,671



220,583



220,719



220,655



220,668



0

%


0

%

Earnings per common share – basic


$

0.38



$

0.38



$

0.51



$

0.34



$

0.36



0

%


6

%

Earnings per common share – diluted


$

0.38



$

0.38



$

0.51



$

0.34



$

0.36



0

%


6

%
















nm = not meaningful















 

Umpqua Holdings Corporation

Consolidated Statements of Income

(Unaudited)








Year Ended


% Change

(In thousands, except per share data)


Dec 31, 2019


Dec 31, 2018


Year over Year

Interest income:







Loans and leases


$

1,051,077



$

972,114



8

%

Interest and dividends on investments:







Taxable


56,150



76,014



(26)

%

Exempt from federal income tax


7,400



8,368



(12)

%

Dividends


2,269



1,988



14

%

Temporary investments and interest bearing deposits


14,180



8,665



64

%

Total interest income


1,131,076



1,067,149



6

%

Interest expense:







Deposits


167,941



92,685



81

%

Securities sold under agreement to repurchase and federal funds purchased


2,092



506



313

%

Borrowings


17,564



13,604



29

%

Junior subordinated debentures


22,845



21,715



5

%

Total interest expense


210,442



128,510



64

%

Net interest income


920,634



938,639



(2)

%

Provision for loan and lease losses


72,515



55,905



30

%

Non-interest income:







Service charges on deposits


64,514



62,124



4

%

Brokerage revenue


15,877



16,480



(4)

%

Residential mortgage banking revenue, net


101,810



118,235



(14)

%

(Loss) gain on sale of debt securities, net


(7,184)



14



nm


Gain (loss) on equity securities, net


83,475



(1,484)



nm


Gain on loan and lease sales, net


10,467



7,834



34

%

BOLI income


8,406



8,297



1

%

Other income


62,459



67,917



(8)

%

Total non-interest income


339,824



279,417



22

%

Non-interest expense:







Salaries and employee benefits


420,373



425,575



(1)

%

Occupancy and equipment, net


144,236



148,724



(3)

%

Intangible amortization


5,618



6,166



(9)

%

FDIC assessments


11,233



16,094



(30)

%

Loss on other real estate owned, net


3,863



867



346

%

Other expenses


133,717



142,039



(6)

%

Total non-interest expense


719,040



739,465



(3)

%

Income before provision for income taxes


468,903



422,686



11

%

Provision for income taxes


114,808



106,423



8

%

Net income


$

354,095



$

316,263



12

%








Weighted average basic shares outstanding


220,339



220,280



0

%

Weighted average diluted shares outstanding


220,650



220,737



0

%

Earnings per common share – basic


$

1.61



$

1.44



12

%

Earnings per common share – diluted


$

1.60



$

1.43



12

%








nm = not meaningful







 

Umpqua Holdings Corporation
Consolidated Balance Sheets

(Unaudited)
























% Change

(In thousands, except per share data)

Dec 31,
2019


Sep 30,
2019


Jun 30,
2019


Mar 31,
2019


Dec 31,
2018


Seq. 
Quarter


Year over
Year

Assets:














Cash and due from banks

$

382,598



$

433,620



$

342,508



$

296,967



$

335,419



(12)

%


14

%

Interest bearing cash and temporary investments

980,158



757,824



691,283



605,841



287,218



29

%


241

%

Investment securities:














Equity and other, at fair value

80,165



64,764



66,358



63,327



61,841



24

%


30

%

Available for sale, at fair value

2,814,682



2,842,076



2,698,398



2,894,778



2,977,108



(1)

%


(5)

%

Held to maturity, at amortized cost

3,260



3,320



3,416



3,478



3,606



(2)

%


(10)

%

Loans held for sale, at fair value

513,431



355,022



356,645



240,302



166,461



45

%


208

%

Loans and leases

21,195,684



21,520,794



20,953,371



20,405,997



20,422,666



(2)

%


4

%

Allowance for loan and lease losses

(157,629)



(156,288)



(151,069)



(144,872)



(144,871)



1

%


9

%

Net loans and leases

21,038,055



21,364,506



20,802,302



20,261,125



20,277,795



(2)

%


4

%

Restricted equity securities

46,463



54,463



43,063



47,466



40,268



(15)

%


15

%

Premises and equipment, net

201,460



203,391



210,285



217,595



227,423



(1)

%


(11)

%

Operating lease right-of-use assets

110,718



108,187



112,752



109,807





2

%


nm


Goodwill

1,787,651



1,787,651



1,787,651



1,787,651



1,787,651



0

%


0

%

Other intangible assets, net

18,346



19,750



21,155



22,560



23,964



(7)

%


(23)

%

Residential mortgage servicing rights, at fair value

115,010



151,383



139,780



158,946



169,025



(24)

%


(32)

%

Bank owned life insurance

320,611



318,533



316,435



314,303



313,626



1

%


2

%

Other assets

434,201



466,365



394,044



331,479



268,376



(7)

%


62

%

Total assets

$

28,846,809



$

28,930,855



$

27,986,075



$

27,355,625



$

26,939,781



0

%


7

%

Liabilities:














Deposits

$

22,481,504



$

22,434,734



$

21,819,013



$

21,243,894



$

21,137,486



0

%


6

%

Securities sold under agreements to repurchase

311,308



296,717



308,052



288,944



297,151



5

%


5

%

Borrowings

906,635



1,106,674



821,712



932,420



751,788



(18)

%


21

%

Junior subordinated debentures, at fair value

274,812



267,798



277,028



294,121



300,870



3

%


(9)

%

Junior subordinated debentures, at amortized cost

88,496



88,553



88,610



88,667



88,724



0

%


0

%

Operating lease liabilities

119,429



116,924



121,742



118,520





2

%


nm


Deferred tax liability, net

52,928



67,055



57,757



45,202



25,846



(21)

%


105

%

Other liabilities

297,782



262,884



263,654



231,531



281,474



13

%


6

%

Total liabilities

24,532,894



24,641,339



23,757,568



23,243,299



22,883,339



0

%


7

%

Shareholders' equity:














Common stock

3,514,000



3,511,493



3,514,391



3,511,731



3,512,874



0

%


0

%

Retained earnings

770,366



733,059



695,003



629,877



602,482



5

%


28

%

Accumulated other comprehensive income (loss)

29,549



44,964



19,113



(29,282)



(58,914)



(34)

%


(150)

%

Total shareholders' equity

4,313,915



4,289,516



4,228,507



4,112,326



4,056,442



1

%


6

%

Total liabilities and shareholders' equity

$

28,846,809



$

28,930,855



$

27,986,075



$

27,355,625



$

26,939,781



0

%


7

%















Common shares outstanding at period end

220,229



220,212



220,499



220,457



220,255



0

%


0

%

Book value per common share

$

19.59



$

19.48



$

19.18



$

18.65



$

18.42



1

%


6

%

Tangible book value per common share

$

11.39



$

11.27



$

10.97



$

10.44



$

10.19



1

%


12

%

Tangible equity - common

$

2,507,918



$

2,482,115



$

2,419,701



$

2,302,115



$

2,244,827



1

%


12

%

Tangible common equity to tangible assets

9.27

%


9.15

%


9.24

%


9.01

%


8.93

%


0.12



0.34



 

Umpqua Holdings Corporation

Loan & Lease Portfolio

(Unaudited)
















(Dollars in thousands)


Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


% Change



Amount


Amount


Amount


Amount


Amount


Seq. Quarter


Year
over
Year

Loans and leases:















Commercial real estate:















Non-owner occupied term, net


$

3,545,566



$

3,495,555



$

3,537,084



$

3,476,972



$

3,573,065



1

%


(1)

%

Owner occupied term, net


2,496,088



2,566,299



2,396,674



2,449,648



2,480,371



(3)

%


1

%

Multifamily, net


3,514,774



3,479,986



3,341,547



3,302,936



3,304,763



1

%


6

%

Construction & development, net


678,740



771,214



732,932



686,107



736,254



(12)

%


(8)

%

Residential development, net


189,010



191,500



199,421



205,963



196,890



(1)

%


(4)

%

Commercial:















Term, net


2,232,817



2,310,759



2,271,346



2,185,322



2,232,923



(3)

%


0

%

Lines of credit & other, net


1,212,393



1,254,755



1,280,587



1,229,092



1,169,525



(3)

%


4

%

Leases & equipment finance, net


1,465,489



1,485,753



1,449,579



1,378,686



1,330,155



(1)

%


10

%

Residential real estate:















Mortgage, net


4,215,424



4,245,674



3,995,643



3,768,955



3,635,073



(1)

%


16

%

Home equity loans & lines, net


1,237,512



1,224,578



1,215,215



1,170,252



1,176,477



1

%


5

%

   Consumer & other, net


407,871



494,721



533,343



552,064



587,170



(18)

%


(31)

%

Total loans, net of deferred fees and costs


$

21,195,684



$

21,520,794



$

20,953,371



$

20,405,997



$

20,422,666



(2)

%


4

%
















Loan and leases mix:















Commercial real estate:















   Non-owner occupied term, net


17

%


16

%


17

%


17

%


17

%





   Owner occupied term, net


12

%


12

%


11

%


12

%


12

%





   Multifamily, net


16

%


16

%


16

%


16

%


16

%





Construction & development, net


3

%


4

%


3

%


3

%


4

%





Residential development, net


1

%


1

%


1

%


1

%


1

%





Commercial:















Term, net


10

%


11

%


11

%


11

%


11

%





Lines of credit & other, net


6

%


6

%


6

%


6

%


6

%





Leases & equipment finance, net


7

%


7

%


7

%


7

%


6

%





Residential real estate:















Mortgage, net


20

%


20

%


19

%


18

%


18

%





Home equity loans & lines, net


6

%


5

%


6

%


6

%


6

%





   Consumer & other, net


2

%


2

%


3

%


3

%


3

%





    Total


100

%


100

%


100

%


100

%


100

%





 

Umpqua Holdings Corporation

Deposits by Type/Core Deposits

(Unaudited)
















(Dollars in thousands)


Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


% Change



Amount


Amount


Amount


Amount


Amount


Seq. Quarter


Year over Year

Deposits:















Demand, non-interest bearing


$

6,913,375



$

7,123,180



$

6,771,087



$

6,495,562



$

6,667,467



(3)

%


4

%

Demand, interest bearing


2,524,534



2,406,404



2,355,473



2,341,441



2,340,471



5

%


8

%

Money market


6,930,815



6,646,383



6,789,036



6,469,286



6,645,390



4

%


4

%

Savings


1,471,475



1,469,302



1,446,332



1,479,509



1,492,685



0

%


(1)

%

Time


4,641,305



4,789,465



4,457,085



4,458,096



3,991,473



(3)

%


16

%

Total


$

22,481,504



$

22,434,734



$

21,819,013



$

21,243,894



$

21,137,486



0

%


6

%
















Total core deposits (1)


$

19,061,058



$

18,845,328



$

18,529,797



$

17,903,754



$

18,190,402



1

%


5

%
















Deposit mix:















Demand, non-interest bearing


31

%


32

%


31

%


31

%


32

%





Demand, interest bearing


11

%


11

%


11

%


11

%


11

%





Money market


31

%


30

%


31

%


30

%


31

%





Savings


6

%


6

%


7

%


7

%


7

%





Time


21

%


21

%


20

%


21

%


19

%





Total


100

%


100

%


100

%


100

%


100

%




















Number of open accounts:















Demand, non-interest bearing


415,254



413,633



409,235



406,039



406,240






Demand, interest bearing


75,900



76,390



76,686



76,712



77,099






Money market


58,888



58,796



58,158



56,602



56,196






Savings


159,948



160,673



160,708



161,039



161,656






Time


62,952



62,122



60,571



58,210



54,388






Total


772,942



771,614



765,358



758,602



755,579





















Average balance per account:















Demand, non-interest bearing


$

16.6



$

17.2



$

16.5



$

16.0



$

16.4






Demand, interest bearing


33.3



31.5



30.7



30.5



30.4






Money market


117.7



113.0



116.7



114.3



118.3






Savings


9.2



9.1



9.0



9.2



9.2






Time


73.7



77.1



73.6



76.6



73.4






Total


$

29.1



$

29.1



$

28.5



$

28.0



$

28.0







(1) Core deposits are defined as total deposits less time deposits greater than $100,000.

 

Umpqua Holdings Corporation

Credit Quality – Non-performing Assets

 (Unaudited)


















Quarter Ended


% Change

(Dollars in thousands)


Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


Seq. Quarter


Year over Year

Non-performing assets:















Loans and leases on non-accrual status


$

26,244



$

31,636



$

35,022



$

44,586



$

50,823



(17)

%


(48)

%

Loans and leases past due 90+ days and accruing (1)


37,969



35,745



35,700



31,424



36,444



6

%


4

%

Total non-performing loans and leases


64,213



67,381



70,722



76,010



87,267



(5)

%


(26)

%

Other real estate owned


3,295



4,026



8,423



10,488



10,958



(18)

%


(70)

%

Total non-performing assets


$

67,508



$

71,407



$

79,145



$

86,498



$

98,225



(5)

%


(31)

%
















Performing restructured loans and leases


$

18,576



$

14,309



$

15,267



$

15,726



$

13,924



30

%


33

%

Loans and leases past due 31-89 days


$

41,882



$

44,390



$

40,619



$

53,009



$

37,373



(6)

%


12

%

Loans and leases past due 31-89 days to total loans and leases


0.20

%


0.21

%


0.19

%


0.26

%


0.18

%





Non-performing loans and leases to total loans and leases (1)


0.30

%


0.31

%


0.34

%


0.37

%


0.43

%





Non-performing assets to total assets (1)


0.23

%


0.25

%


0.28

%


0.32

%


0.36

%







(1)

Excludes non-performing mortgage loans guaranteed by Ginnie Mae, which Umpqua has the unilateral right to repurchase but has not done so, totaling $4.3 million, $5.2 million, $5.4 million, $158,000, and $8.9 million at December 31, 2019, September 30, 2019, June 30, 2019, March 31, 2019, and December 31, 2018, respectively.


 

Umpqua Holdings Corporation

Credit Quality – Allowance for Loan and Lease Losses

 (Unaudited)


















Quarter Ended


% Change

(Dollars in thousands)


Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


Seq. Quarter


Year over Year

Allowance for loan and lease losses:













Balance beginning of period


$

156,288



$

151,069



$

144,872



$

144,871



$

144,026






Provision for loan and lease losses


16,252



23,227



19,352



13,684



17,219



(30)

%


(6)

%

Charge-offs


(18,734)



(23,112)



(16,707)



(17,152)



(19,527)



(19)

%


(4)

%

Recoveries


3,823



5,104



3,552



3,469



3,153



(25)

%


21

%

Net charge-offs


(14,911)



(18,008)



(13,155)



(13,683)



(16,374)



(17)

%


(9)

%

Total allowance for loan and lease losses


157,629



156,288



151,069



144,872



144,871



1

%


9

%

Reserve for unfunded commitments


5,106



5,085



4,857



4,654



4,523



0

%


13

%

Total allowance for credit losses


$

162,735



$

161,373



$

155,926



$

149,526



$

149,394



1

%


9

%
















Net charge-offs to average loans and leases (annualized)


0.28

%


0.34

%


0.26

%


0.27

%


0.32

%





Recoveries to gross charge-offs


20.41

%


22.08

%


21.26

%


20.23

%


16.15

%





Allowance for loan and lease losses to loans and leases


0.74

%


0.73

%


0.72

%


0.71

%


0.71

%





Allowance for credit losses to loans and leases


0.77

%


0.75

%


0.74

%


0.73

%


0.73

%





 

Umpqua Holdings Corporation

Credit Quality – Allowance for Loan and Lease Losses

(Unaudited)



Year Ended


% Change

(Dollars in thousands)


Dec 31, 2019


Dec 31, 2018


Year over Year

Allowance for credit losses:





Balance beginning of period


$

144,871



$

140,608




Provision for loan and lease losses


72,515



55,905



30

%

Charge-offs


(75,705)



(66,050)



15

%

Recoveries


15,948



14,408



11

%

Net charge-offs


(59,757)



(51,642)



16

%

Total allowance for loan and lease losses


157,629



144,871



9

%

Reserve for unfunded commitments


5,106



4,523



13

%

Total allowance for credit losses


$

162,735



$

149,394



9

%








Net charge-offs to average loans and leases


0.29

%


0.26

%



Recoveries to gross charge-offs


21.07

%


21.81

%



 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)














Quarter Ended


% Change



Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


Seq. Quarter


Year
over
Year

Average Rates:















Yield on loans held for sale


4.25

%


4.82

%


5.03

%


5.95

%


5.81

%


(0.57)



(1.56)


Yield on loans and leases


4.80

%


4.93

%


5.07

%


5.06

%


4.97

%


(0.13)



(0.17)


Yield on taxable investments


2.05

%


1.99

%


1.62

%


2.96

%


4.11

%


0.06



(2.06)


Yield on tax-exempt investments (1)


3.23

%


3.30

%


3.42

%


3.59

%


3.70

%


(0.07)



(0.47)


Yield on interest bearing cash and temporary investments


1.65

%


2.20

%


2.41

%


2.44

%


2.25

%


(0.55)



(0.60)


Total yield on earning assets (1)


4.36

%


4.52

%


4.59

%


4.79

%


4.81

%


(0.16)



(0.45)

















Cost of interest bearing deposits


1.13

%


1.19

%


1.16

%


0.97

%


0.85

%


(0.06)



0.28


Cost of securities sold under agreements















to repurchase and fed funds purchased


0.56

%


0.57

%


0.55

%


0.88

%


0.26

%


(0.01)



0.30


Cost of borrowings


1.96

%


1.95

%


2.03

%


1.88

%


1.75

%


0.01



0.21


Cost of junior subordinated debentures


5.92

%


6.14

%


6.17

%


6.24

%


6.13

%


(0.22)



(0.21)


Total cost of interest bearing liabilities


1.27

%


1.33

%


1.31

%


1.14

%


1.00

%


(0.06)



0.27

















Net interest spread (1)


3.09

%


3.19

%


3.28

%


3.65

%


3.81

%


(0.10)



(0.72)


Net interest margin (1)


3.51

%


3.63

%


3.70

%


4.03

%


4.15

%


(0.12)



(0.64)

















Performance Ratios:















Return on average assets


1.15

%


1.18

%


1.62

%


1.12

%


1.19

%


(0.03)



(0.04)


Return on average tangible assets


1.22

%


1.26

%


1.73

%


1.20

%


1.28

%


(0.04)



(0.06)


Return on average common equity


7.70

%


7.87

%


10.80

%


7.34

%


7.90

%


(0.17)



(0.20)


Return on average tangible common equity


13.24

%


13.67

%


19.14

%


13.17

%


14.34

%


(0.43)



(1.10)


Efficiency ratio – Consolidated


59.00

%


57.76

%


51.64

%


60.44

%


58.58

%


1.24



0.42


Efficiency ratio – Bank


57.56

%


56.22

%


50.16

%


58.57

%


57.67

%


1.34



(0.11)



(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings Corporation

Selected Ratios

(Unaudited)








Year Ended


% Change



Dec 31, 2019


Dec 31, 2018


Year over Year

Average Rates:







Yield on loans held for sale


4.83

%


5.02

%


(0.19)


Yield on loans and leases


4.96

%


4.90

%


0.06


Yield on taxable investments


2.16

%


2.86

%


(0.70)


Yield on tax-exempt investments (1)


3.40

%


3.66

%


(0.26)


Yield on temporary investments and interest bearing cash


2.06

%


1.94

%


0.12


Total yield on earning assets (1)


4.56

%


4.59

%


(0.03)









Cost of interest bearing deposits


1.12

%


0.67

%


0.45


Cost of securities sold under agreements







to repurchase and fed funds purchased


0.65

%


0.18

%


0.47


Cost of borrowings


1.96

%


1.73

%


0.23


Cost of junior subordinated debentures


6.12

%


5.86

%


0.26


Total cost of interest bearing liabilities


1.26

%


0.84

%


0.42









Net interest spread (1)


3.30

%


3.75

%


(0.45)


Net interest margin (1)


3.71

%


4.04

%


(0.33)









Performance Ratios:







Return on average assets


1.27

%


1.21

%


0.06


Return on average tangible assets


1.35

%


1.30

%


0.05


Return on average common equity


8.42

%


7.90

%


0.52


Return on average tangible common equity


14.77

%


14.45

%


0.32


Efficiency ratio – Consolidated


56.97

%


60.61

%


(3.64)


Efficiency ratio – Bank


55.40

%


58.60

%


(3.20)



(1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

 

Umpqua Holdings Corporation
Average Balances

(Unaudited)








Quarter Ended


% Change

(Dollars in thousands)

Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


Seq. Quarter


Year over Year

Temporary investments and interest bearing cash

$

1,045,975



$

759,416



$

783,703



$

153,347



$

462,621



38

%


126

%

Investment securities, taxable

2,719,089



2,648,092



2,683,472



2,757,644



2,716,616



3

%


0

%

Investment securities, tax-exempt

244,895



252,765



271,633



287,366



282,998



(3)

%


(13)

%

Loans held for sale

415,169



328,155



264,445



187,656



238,958



27

%


74

%

Loans and leases

21,379,239



21,170,915



20,605,963



20,388,988



20,051,674



1

%


7

%

Total interest earning assets

25,804,367



25,159,343



24,609,216



23,775,001



23,752,867



3

%


9

%

Goodwill and other intangible assets, net

1,806,791



1,808,191



1,809,583



1,811,007



1,812,487



0

%


0

%

Total assets

28,981,387



28,356,982



27,709,310



26,811,621



26,672,224



2

%


9

%















Non-interest bearing demand deposits

7,037,320



6,880,093



6,556,090



6,505,615



6,828,730



2

%


3

%

Interest bearing deposits

15,550,483



15,289,464



15,069,198



14,304,325



14,138,852



2

%


10

%

Total deposits

22,587,803



22,169,557



21,625,288



20,809,940



20,967,582



2

%


8

%

Interest bearing liabilities

17,237,770



16,827,917



16,646,949



15,858,561



15,547,250



2

%


11

%















Shareholders' equity - common

4,317,277



4,260,810



4,153,175



4,091,174



4,035,125



1

%


7

%

Tangible common equity (1)

2,510,486



2,452,619



2,343,592



2,280,167



2,222,638



2

%


13

%

 

Umpqua Holdings Corporation
Average Balances

(Unaudited)



Year Ended

% Change

(Dollars in thousands)


Dec 31, 2019


Dec 31, 2018


Year over Year

Temporary investments and interest bearing cash


$

688,258



$

446,500



54

%

Investment securities, taxable


2,701,821



2,729,950



(1)

%

Investment securities, tax-exempt


264,017



281,906



(6)

%

Loans held for sale


299,560



288,288



4

%

Loans and leases


20,889,769



19,562,369



7

%

Total interest earning assets


24,843,425



23,309,013



7

%

Goodwill and other intangible assets, net


1,808,879



1,814,756



0

%

Total assets


27,971,844



26,210,933



7

%








Non-interest bearing demand deposits


6,746,607



6,699,112



1

%

Interest bearing deposits


15,057,428



13,820,497



9

%

Total deposits


21,804,035



20,519,609



6

%

Interest bearing liabilities


16,647,085



15,264,375



9

%








Shareholders' equity - common


4,206,380



4,002,700



5

%

Tangible common equity (1)


2,397,501



2,187,944



10

%


(1) Average tangible common equity is a non-GAAP financial measure. Average tangible common equity is calculated as average common shareholders' equity less average goodwill and other intangible assets, net (excluding MSRs).

 

Umpqua Holdings Corporation
Average Rates and Balances

(Unaudited)

(dollars in thousands)

Quarter Ended


December 31, 2019


September 30, 2019


December 31, 2018


Average Balance


Interest Income or Expense


Average Yields or Rates


Average Balance


Interest Income or Expense


Average Yields or Rates


Average Balance


Interest Income or Expense


Average Yields or Rates

INTEREST-EARNING ASSETS:


















Loans held for sale

$

415,169



$

4,408



4.25

%


$

328,155



$

3,953



4.82

%


$

238,958



$

3,473



5.81

%

Loans and leases (1)

21,379,239



257,701



4.80

%


21,170,915



262,158



4.93

%


20,051,674



250,620



4.97

%

Taxable securities

2,719,089



13,940



2.05

%


2,648,092



13,145



1.99

%


2,716,616



27,919



4.11

%

Non-taxable securities (2)

244,895



1,980



3.23

%


252,765



2,086



3.30

%


282,998



2,619



3.70

%

Temporary investments and interest-bearing cash

1,045,975



4,343



1.65

%


759,416



4,204



2.20

%


462,621



2,621



2.25

%

Total interest-earning assets

25,804,367



$

282,372



4.36

%


25,159,343



$

285,546



4.52

%


23,752,867



$

287,252



4.81

%

Other assets

3,177,020







3,197,639







2,919,357






Total assets

$

28,981,387







$

28,356,982







$

26,672,224






INTEREST-BEARING LIABILITIES:


















Interest-bearing demand deposits

$

2,446,137



$

3,485



0.57

%


$

2,363,626



$

3,117



0.52

%


$

2,319,613



$

2,659



0.45

%

Money market deposits

6,853,118



13,690



0.79

%


6,962,370



16,575



0.94

%


6,371,127



9,170



0.57

%

Savings deposits

1,463,744



509



0.14

%


1,462,198



557



0.15

%


1,488,768



490



0.13

%

Time deposits

4,787,484



26,696



2.21

%


4,501,270



25,627



2.26

%


3,959,344



17,805



1.78

%

Total interest-bearing deposits

15,550,483



44,380



1.13

%


15,289,464



45,876



1.19

%


14,138,852



30,124



0.85

%

Repurchase agreements and federal funds purchased

303,230



431



0.56

%


313,089



448



0.57

%


284,847



185



0.26

%

Borrowings

1,027,311



5,080



1.96

%


860,285



4,238



1.95

%


751,773



3,326



1.75

%

Junior subordinated debentures

356,746



5,325



5.92

%


365,079



5,652



6.14

%


371,778



5,743



6.13

%

Total interest-bearing liabilities

17,237,770



$

55,216



1.27

%


16,827,917



$

56,214



1.33

%


15,547,250



$

39,378



1.00

%

Non-interest-bearing deposits

7,037,320







6,880,093







6,828,730






Other liabilities

389,020







388,162







261,119






Total liabilities

24,664,110







24,096,172







22,637,099






Common equity

4,317,277







4,260,810







4,035,125






Total liabilities and shareholders' equity

$

28,981,387







$

28,356,982







$

26,672,224






NET INTEREST INCOME



$

227,156







$

229,332







$

247,874




NET INTEREST SPREAD





3.09

%






3.19

%






3.81

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)





3.51

%






3.63

%






4.15

%



(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $342,000 for the three months ended December 31, 2019 as compared to $359,000 for September 30, 2019 and $484,000 for December 31, 2018. 


 

Umpqua Holdings Corporation
Average Rates and Balances

(Unaudited)

(dollars in thousands)

Year Ended


December 31, 2019


December 31, 2018


Average Balance


Interest Income or Expense


Average Yields or Rates


Average Balance


Interest Income or Expense


Average Yields or Rates

INTEREST-EARNING ASSETS:












Loans held for sale

$

299,560



$

14,477



4.83

%


$

288,288



$

14,475



5.02

%

Loans and leases (1)

20,889,769



1,036,600



4.96

%


19,562,369



957,639



4.90

%

Taxable securities

2,701,821



58,419



2.16

%


2,729,950



78,002



2.86

%

Non-taxable securities (2)

264,017



8,971



3.40

%


281,906



10,316



3.66

%

Temporary investments and interest-bearing cash

688,258



14,180



2.06

%


446,500



8,665



1.94

%

Total interest-earning assets

24,843,425



$

1,132,647



4.56

%


23,309,013



$

1,069,097



4.59

%

Other assets

3,128,419







2,901,920






Total assets

$

27,971,844







$

26,210,933






INTEREST-BEARING LIABILITIES:












Interest-bearing demand deposits

$

2,365,845



$

12,040



0.51

%


$

2,333,662



$

7,675



0.33

%

Money market deposits

6,740,502



56,633



0.84

%


6,438,175



27,599



0.43

%

Savings deposits

1,467,263



1,746



0.12

%


1,473,134



1,356



0.09

%

Time deposits

4,483,818



97,522



2.17

%


3,575,526



56,055



1.57

%

Total interest-bearing deposits

15,057,428



167,941



1.12

%


13,820,497



92,685



0.67

%

Repurchase agreements and federal funds purchased

319,723



2,092



0.65

%


287,767



506



0.18

%

Borrowings

896,681



17,564



1.96

%


785,593



13,604



1.73

%

Junior subordinated debentures

373,253



22,845



6.12

%


370,518



21,715



5.86

%

Total interest-bearing liabilities

16,647,085



$

210,442



1.26

%


15,264,375



$

128,510



0.84

%

Non-interest-bearing deposits

6,746,607







6,699,112






Other liabilities

371,772







244,746






Total liabilities

23,765,464







22,208,233






Common equity

4,206,380







4,002,700






Total liabilities and shareholders' equity

$

27,971,844







$

26,210,933






NET INTEREST INCOME



$

922,205







$

940,587




NET INTEREST SPREAD





3.30

%






3.75

%

NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)





3.71

%






4.04

%

(1)

Non-accrual loans and leases are included in the average balance.   

(2)

Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate.  The amount of such adjustment was an addition to recorded income of approximately $1.6 million for the twelve months ended December 31, 2019 as compared to $1.9 million for the same period in 2018. 

 

Umpqua Holdings Corporation
Residential Mortgage Banking Activity

(Unaudited)



Quarter Ended


% Change

(Dollars in thousands)


Dec 31, 2019


Sep 30, 2019


Jun 30, 2019


Mar 31, 2019


Dec 31, 2018


Seq. Quarter


Year
over Year

Residential mortgage banking revenue:















Origination and sale


$

35,438



$

31,432



$

23,151



$

14,373



$

16,665



13

%


113

%

Servicing


8,981



11,358



11,036



10,824



11,555



(21)

%


(22)

%

Change in fair value of MSR asset:















Changes due to collection/realization of expected cash flows over time


(5,237)



(6,835)



(6,905)



(6,431)



(6,425)



(23)

%


(18)

%

Changes due to valuation inputs or assumptions


(5,132)



11,045



(17,753)



(7,535)



(6,645)



(146)

%


(23)

%

Total


$

34,050



$

47,000



$

9,529



$

11,231



$

15,150



(28)

%


125

%
















Closed loan volume:















Portfolio


$

335,511



$

611,022



$

481,878



$

318,612



$

312,524



(45)

%


7

%

For-sale


1,060,016



844,442



698,150



487,090



589,355



26

%


80

%

Total


$

1,395,527



$

1,455,464



$

1,180,028



$

805,702



$

901,879



(4)

%


55

%
















Gain on sale margin:















Based on for-sale volume


3.34

%


3.72

%


3.32

%


2.95

%


2.83

%


(0.38)



0.51

















Residential mortgage servicing rights:















Balance, beginning of period


$

151,383



$

139,780



$

158,946



$

169,025



$

175,038



8

%


(14)

%

Additions for new MSR capitalized


8,397



7,393



5,492



3,887



7,057



14

%


19

%

Sale of MSR assets


(34,401)











nm



nm


Changes in fair value of MSR asset:















Changes due to collection/realization of expected cash flows over time


(5,237)



(6,835)



(6,905)



(6,431)



(6,425)



(23)

%


(18)

%

Changes due to valuation inputs or assumptions


(5,132)



11,045



(17,753)



(7,535)



(6,645)



(146)

%


(23)

%

Balance, end of period


$

115,010



$

151,383



$

139,780



$

158,946



$

169,025



(24)

%


(32)

%
















Residential mortgage loans serviced for others


$

12,276,943



$

15,707,519



$

15,796,102



$

15,902,587



$

15,978,885



(22)

%


(23)

%

MSR as % of serviced portfolio


0.94

%


0.96

%


0.88

%


1.00

%


1.06

%


(0.02)



(0.12)

















 

Umpqua Holdings Corporation
Residential Mortgage Banking Activity

(Unaudited)



Year Ended


% Change

(Dollars in thousands)


Dec 31, 2019


Dec 31, 2018


Year over Year

Residential mortgage banking revenue:







Origination and sale


$

104,394



$

88,644



18

%

Servicing


42,199



42,786



(1)

%

Change in fair value of MSR asset:







Changes due to collection/realization of expected cash flows over time


(25,408)



(24,533)



4

%

Changes due to valuation inputs or assumptions


(19,375)



11,338



(271)

%

Total


$

101,810



$

118,235



(14)

%








Closed loan volume:







Portfolio


$

1,747,023



$

1,168,829



49

%

For-sale


3,089,698



2,872,994



8

%

Total


$

4,836,721



$

4,041,823



20

%








Gain on sale margin:







Based on for-sale volume


3.38

%


3.09

%


0.29









Residential mortgage servicing rights:







Balance, beginning of period


$

169,025



$

153,151



10

%

Additions for new MSR capitalized


25,169



29,069



(13)

%

Sale of MSR assets


(34,401)





nm


Changes in fair value of MSR asset:







Changes due to collection/realization of expected cash flows over time


(25,408)



(24,533)



4

%

Changes due to valuation inputs or assumptions


(19,375)



11,338



(271)

%

Balance, end of period


$

115,010



$

169,025



(32)

%

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/umpqua-reports-quarterly-and-annual-results-300991468.html

SOURCE Umpqua Holdings Corporation

Related Stories