Investors Bancorp, Inc. Announces Fourth Quarter Financial Results and Cash Dividend

SHORT HILLS, N.J., Jan. 25, 2018 /PRNewswire/ -- Investors Bancorp, Inc. (NASDAQ: ISBC) ("Company"), the holding company for Investors Bank ("Bank"), reported a net loss of $4.8 million, or $0.02 per share, for the three months ended December 31, 2017.  The net loss for the three months ended December 31, 2017 includes a $49.2 million increase to income tax expense related to the enactment of the Tax Cuts and Jobs Act ("Tax Act") in December 2017 and $5.9 million of severance benefits and branch closure costs resulting from our plan to reduce operating expenses announced in December 2017.  Adjusted for the aforementioned items, net income totaled $48.2 million, or $0.17 per diluted share, for the three months ended December 31, 2017, compared to net income of $45.8 million, or $0.16 per diluted share, for the three months ended September 30, 2017, and net income of $52.5 million, or $0.18 per diluted share, for the three months ended December 31, 2016. (1)

For the year ended December 31, 2017, net income totaled $126.7 million, or $0.43 per diluted share.  Net income adjusted for items above totaled $179.6 million, or $0.62 per diluted share, for the year ended December 31, 2017, compared to $192.1 million, or $0.64 per diluted share, for the year ended December 31, 2016. (1)

The Company also announced today that its Board of Directors declared a cash dividend of $0.09 per share to be paid on February 23, 2018 for stockholders of record as of February 9, 2018.

Kevin Cummings, President and CEO commented, "Net interest margin expansion, expense control, strong deposit growth and asset quality metrics highlight our strong fourth quarter results."

Mr. Cummings also commented on this quarter's significant items, "Although our fourth quarter results were impacted by tax reform and expenses related to our plan to reduce operating expenses, the lower corporate tax rate and our expense control efforts will benefit our shareholders going forward."

Performance Highlights

  • Total assets increased $347.2 million, or 1.4%, to $25.13 billion at December 31, 2017 from $24.78 billion at September 30, 2017.
  • Total deposits increased $481.2 million, or 2.9%, from $16.88 billion at September 30, 2017 to $17.36 billion at December 31, 2017. Loan to deposit ratio declined to 116% at December 31, 2017 from 118% at September 30, 2017 and 123% at December 31, 2016.
  • Net interest income for the three months ended December 31, 2017 was $174.7 million, a 2.2% increase compared to the three months ended September 30, 2017 and a 3.5% increase compared to the three months ended December 31, 2016.
  • Net interest margin for the three months ended December 31, 2017 was 2.90%, a 3 basis point increase compared to the three months ended September 30, 2017.
  • Excluding severance benefits and branch closure costs of $5.9 million, non-interest expenses were $103.6 million for the three months ended December 31, 2017 compared to $103.3 million for the three months ended September 30, 2017. The efficiency ratio adjusted for the items mentioned above declined to 56.62% for the three months ended December 31, 2017 from 57.60% for the three months ended September 30, 2017.(1)
  • For the three months and year ended December 31, 2017, income tax expense includes a $49.2 million estimated impact from the Tax Act due to the revaluation of our net deferred tax asset. The final impact of the Tax Act may differ from this estimate due to, among other things, changes in interpretations and assumptions made by the Company, additional guidance that may be issued and actions that the Company may take.

Financial Performance Overview

Fourth Quarter 2017 compared to Third Quarter 2017

For the fourth quarter of 2017, net loss totaled $4.8 million, a decrease of $50.6 million as compared to net income of $45.8 million in the third quarter of 2017.  Income before income tax expense decreased $5.3 million over the same periods.  The changes in net income on a sequential quarter basis are highlighted below.

Net interest income increased by $3.8 million, or 2.2%, as compared to the third quarter of 2017.  Changes within interest income and expense categories are as follows:

  • An increase in interest and dividend income of $4.6 million, or 2.0%, to $230.3 million as compared to the third quarter of 2017 primarily attributed to a $146.2 million increase in the average balance of net loans from continued loan origination growth and a 3 basis point increase in the weighted average loan yield to 4.13%, predominately driven by higher average yields on new loan originations.
  • Prepayment penalties, which are included in interest income, totaled $5.7 million for the three months ended December 31, 2017 as compared to $5.4 million for the three months ended September 30, 2017.
  • Interest expense increased $774,000, primarily attributable to an increase in the average balance of total interest-bearing liabilities of $224.8 million, or 1.2%, to $19.16 billion. The weighted average cost of interest-bearing liabilities for the three months ended December 31, 2017 remained consistent at 1.16%.

The net interest margin increased 3 basis points to 2.90% for the three months ended December 31, 2017 compared to the three months ended September 30, 2017, primarily driven by higher loan yields.

Total non-interest expenses were $109.5 million for the three months ended December 31, 2017, an increase of $6.2 million, or 6.0%, as compared to the third quarter of 2017.  In December 2017, we announced a plan to reduce operating expenses including a workforce reduction and the closure of branches.  This plan resulted in the recognition of $5.9 million of expenses during the three months ended December 31, 2017 attributed to $3.4 million of severance benefits and $2.5 million related to the branch closures.

In December 2017, the Tax Act was enacted and resulted in the Company recognizing a $49.2 million increase to income tax expense during the three months ended December 31, 2017.  Income tax expense was $73.7 million for the three months ended December 31, 2017 and $28.4 million for the three months ended September 30, 2017.  The effective tax rate was 106.9% for the three months ended December 31, 2017 and 38.3% for the three months ended September 30, 2017.  Additionally, income tax expense includes the excess tax benefits related to the Company's stock plans of $144,000 for the three months ended December 31, 2017 and $127,000 for the three months ended September 30, 2017.

Fourth Quarter 2017 compared to Fourth Quarter 2016

For the fourth quarter of 2017, net loss totaled $4.8 million, a decrease of $57.2 million as compared to net income of $52.5 million in the fourth quarter of 2016.  Income before income tax expense decreased $14.5 million over the same periods.  The changes in net income on a year over year quarter basis are highlighted below.

On a year over year basis, fourth quarter of 2017 net interest income increased by $6.0 million, or 3.5%, as compared to the fourth quarter of 2016 due to:

  • An increase in interest and dividend income of $22.2 million, or 10.7%, to $230.3 million primarily as a result of a $1.52 billion increase in the average balance of net loans from continued loan origination growth. The weighted average yield on net loans increased 1 basis point to 4.13% primarily driven by higher average yields on new loan origination volume, offset by a decrease in prepayment penalties.
  • Prepayment penalties, which are included in interest income, totaled $5.7 million for the three months ended December 31, 2017 as compared to $7.4 million for the three months ended December 31, 2016.
  • Interest expense increased $16.3 million, primarily attributed to an increase in the weighted average cost of interest-bearing liabilities of 25 basis points to 1.16% for the three months ended December 31, 2017. Additionally, the average balance of interest-bearing deposits increased $1.73 billion, or 13.4%, to $14.69 billion for the three months ended December 31, 2017 and the average balance of total borrowed funds increased $212.0 million, or 5.0%, to $4.47 billion.

The net interest margin decreased 17 basis points year over year to 2.90% for the three months ended December 31, 2017 from 3.07% for the three months ended December 31, 2016, primarily driven by higher costs of interest-bearing liabilities.

Total non-interest expenses increased $20.5 million, or 23.0%, year over year.  In December 2017, we announced a plan to reduce operating expenses including a workforce reduction and the closure of branches.  This plan resulted in the recognition of $5.9 million of expenses during the three months ended December 31, 2017 attributed to $3.4 million of severance benefits and $2.5 million related to the branch closures.  For the three months ended December 31, 2017, compensation and fringe benefits increased $7.3 million, excluding the workforce reduction severance benefits, due to additions to our staff to support continued growth and continued build out of our risk management and operating infrastructure.  Additionally, professional fees increased $3.1 million largely attributable to our bank secrecy act and anti-money laundering ("BSA") remediation efforts.  Data processing and communication expense increased $1.6 million and federal insurance premiums increased $1.1 million for the three months ended December 31, 2017.

In December 2017, the Tax Act was enacted and resulted in the Company recognizing a $49.2 million increase to income tax expense during the three months ended December 31, 2017.  Income tax expense was $73.7 million for the three months ended December 31, 2017 and $31.0 million for the three months ended December 31, 2016.  The effective tax rate was 106.9% for the three months ended December 31, 2017 and 37.1% for the three months ended December 31, 2016.  Additionally, income tax expense includes the excess tax benefits related to the Company's stock plans of $144,000 for the three months ended December 31, 2017 and $2.2 million for the three months ended December 31, 2016.

Year Ended December 31, 2017 compared to Year Ended December 31, 2016

Net income decreased by $65.4 million year over year to $126.7 million for the year ended December 31, 2017.  Income before income tax expense decreased $18.5 million over the same periods.  The change in net income year over year is the result of the following:

Net interest income increased by $39.6 million, or 6.2%, as compared to the year ended December 31, 2016 due to:

  • Total interest and dividend income increased by $88.2 million, or 11.1%, to $881.7 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016, primarily attributed to a $1.93 billion increase in the average balance of net loans from continued loan origination growth in the commercial loan portfolio. This increase was partially offset by a 6 basis point decrease in the weighted average loan yield to 4.04% including the impact of a decrease in prepayment penalties.
  • Prepayment penalties, which are included in interest income, totaled $17.3 million for the year ended December 31, 2017, as compared to $22.0 million for the year ended December 31, 2016.
  • Total interest expense increased by $48.6 million, or 31.7%, to $201.9 million for the year ended December 31, 2017, as compared to the year ended December 31, 2016. The increase was primarily attributed to an increase in the average balance of total interest-bearing liabilities of $2.23 billion, or 13.6%, to $18.61 billion for the year ended December 31, 2017. In addition, the weighted average cost of interest-bearing liabilities increased 14 basis points to 1.08% for the year ended December 31, 2017.

The net interest margin decreased 15 basis points to 2.89% for the year ended December 31, 2017 from 3.04% for the year ended December 31, 2016, primarily driven by higher costs of interest-bearing liabilities.

Total non-interest income was $35.6 million for the year ended December 31, 2017, a decrease of $1.6 million, or 4.2%, as compared to the year ended December 31, 2016.  The decrease was driven by a $1.8 million decrease in gain on securities transactions, a $1.6 million decrease in gain on loans and a $1.1 million decrease in other income attributed to non-depository investment products.  These decreases were partially offset by an increase of $3.2 million in fees and service charges.

Total non-interest expenses were $418.6 million for the year ended December 31, 2017, an increase of $60.0 million, or 16.7%, as compared to the year of 2016.  In December 2017, we announced a plan to reduce operating expenses including a workforce reduction and the closure of branches.  This plan resulted in the recognition of $5.9 million of expenses during the three months ended December 31, 2017 attributed to $3.4 million of severance benefits and $2.5 million related to the branch closures.  In addition, professional fees increased $18.7 million for the year ended December 31, 2017 as compared to the year ended December 31, 2016, largely attributable to BSA remediation efforts and the continued risk management infrastructure enhancements.  Compensation and fringe benefits increased $17.1 million, excluding the workforce reduction severance benefits, for the year ended December 31, 2017 as a result of additions to our staff to support continued growth and continued build out of our risk management and operating infrastructure, as well as normal merit increases, partially offset by lower pension costs.  Advertising and promotional expenses increased $5.8 million due to our current advertising campaigns and federal insurance premiums increased $4.4 million for the year ended December 31, 2017. 

In December 2017, the Tax Act was enacted and resulted in the Company recognizing a $49.2 million increase to income tax expense during the year ended December 31, 2017.  Income tax expense was $153.8 million for the year ended December 31, 2017 compared to $106.9 million for the year ended December 31, 2016.  The effective tax rate was 54.8% for the year ended December 31, 2017 and 35.8% for the year ended December 31, 2016.  Additionally, income tax expense includes the excess tax benefits related to the Company's stock plans of $1.7 million for the year ended December 31, 2017 and $10.4 million for the year ended December 31, 2016.

Asset Quality

Our provision for loan losses is primarily a result of the inherent credit risk in our overall portfolio, the growth and composition of the loan portfolio, and the level of non-accrual loans and charge-offs.  For the three months ended December 31, 2017, our provision for loan losses was $4.5 million, compared to $1.8 million for the three months ended September 30, 2017 and $4.8 million for the three months ended December 31, 2016.  For the three months ended December 31, 2017, net charge-offs were $3.6 million compared to net charge-offs of $1.7 million for the three months ended September 30, 2017 and net recoveries of $73,000 for the three months ended December 31, 2016.  Our provision for loan losses was $16.3 million for the year ended December 31, 2017 compared with $19.8 million for the year ended December 31, 2016.  For the year ended December 31, 2017, net charge-offs were $13.7 million compared to $9.9 million for the year ended December 31, 2016.

Our accruing past due loans and non-accrual loans discussed below exclude certain purchased credit impaired ("PCI") loans, primarily consisting of loans recorded in the Company's acquisitions.  Under U.S. GAAP, the PCI loans (acquired at a discount that is due, in part, to credit quality) are not subject to delinquency classification in the same manner as loans originated by the Bank.

Total non-accrual loans were $135.7 million, or 0.68% of total loans, at December 31, 2017 compared to $125.7 million, or 0.63% of total loans, at September 30, 2017 and $94.3 million, or 0.50% of total loans, at December 31, 2016.  We continue to proactively and diligently work to resolve our troubled loans.

At December 31, 2017, there were $43.9 million of loans deemed as troubled debt restructured loans ("TDRs"), of which $27.3 million were residential and consumer loans, $14.5 million were commercial real estate loans and $1.3 million were commercial and industrial loans and $918,000 were multi-family loans.  TDRs of $11.0 million were classified as accruing and $33.0 million were classified as non-accrual at December 31, 2017.

The following table sets forth non-accrual loans and accruing past due loans (excluding PCI loans and loans held for sale) on the dates indicated as well as certain asset quality ratios.



December 31, 2017


September 30, 2017


June 30, 2017


March 31, 2017


December 31, 2016


# of loans


amount


# of loans


amount


# of loans


amount


# of loans


amount


# of loans


amount


(Dollars in millions)

Accruing past due loans:




















30 to 59 days past due:




















Residential and consumer

126



$

20.0



108



$

21.5



86



$

14.2



103



$

29.2



116



$

27.1


Construction




















Multi-family

5



6.3



10



15.8



4



10.4



6



14.7



2



5.3


Commercial real estate

5



4.6



6



32.3



2



1.9



13



38.8



3



6.4


Commercial and industrial

11



4.3



8



0.6



6



0.6



6



1.1



4



0.8


Total 30 to 59 days past due

147



35.2



132



70.2



98



27.1



128



83.8



125



39.6


60 to 89 days past due:




















Residential and consumer

50



8.2



47



7.7



35



5.8



51



8.3



57



10.8


Construction




















Multi-family

2



7.7















1



1.1


Commercial real estate

2



0.8



2



1.0







7



8.4



8



32.0


Commercial and industrial





2



1.4



1



0.3



1



0.6



4



0.9


Total 60 to 89 days past due

54



16.7



51



10.1



36



6.1



59



17.3



70



44.8


Total accruing past due loans

201



$

51.9



183



$

80.3



134



$

33.2



187



$

101.1



195



$

84.4


Non-accrual:




















Residential and consumer

427



$

76.4



417



$

74.3



447



$

81.0



470



$

76.2



478



$

79.9


Construction

1



0.3


















Multi-family

5



15.0



4



14.2



6



19.0



2



0.5



2



0.5


Commercial real estate

37



34.0



31



35.3



36



75.6



24



8.2



24



9.2


Commercial and industrial

11



10.0



6



1.9



5



1.8



4



2.2



8



4.7


Total non-accrual loans

481



$

135.7



458



$

125.7



494



$

177.4



500



$

87.1



512



$

94.3


Accruing troubled debt
restructured loans

49



$

11.0



58



$

13.4



45



$

11.7



47



$

12.2



42



$

9.4


Non-accrual loans to total loans



0.68

%




0.63

%




0.89

%




0.45

%




0.50

%

Allowance for loan losses as a
percent of non-accrual loans



170.17

%




183.09

%




129.68

%




265.16

%




242.24

%

Allowance for loan losses as a
percent of total loans



1.15

%




1.15

%




1.16

%




1.18

%




1.21

%


Balance Sheet Summary

Total assets increased $1.95 billion, or 8.4%, to $25.13 billion at December 31, 2017 from December 31, 2016.  Net loans increased $1.28 billion, or 6.9%, to $19.85 billion at December 31, 2017, securities increased $368.4 million, or 10.8%, to $3.78 billion at December 31, 2017, and cash increased $454.2 million to $618.4 million at December 31, 2017 from December 31, 2016. 

The detail of the loan portfolio (including PCI loans) is below:


December 31, 2017


September 30, 2017


December 31, 2016


(In thousands)

Commercial Loans:






Multi-family loans

$

7,802,835



7,854,759



7,459,131


Commercial real estate loans

4,548,101



4,667,113



4,452,300


Commercial and industrial loans

1,625,375



1,501,235



1,275,283


Construction loans

416,883



397,929



314,843


Total commercial loans

14,393,194



14,421,036



13,501,557


Residential mortgage loans

5,026,517



4,872,872



4,711,880


Consumer and other

671,137



655,021



597,265


Total Loans

20,090,848



19,948,929



18,810,702


Deferred fees and premiums on purchased loans, net

(7,778)



(11,701)



(12,474)


Allowance for loan losses

(230,969)



(230,071)



(228,373)


Net loans

$

19,852,101



19,707,157



18,569,855


During the year ended December 31, 2017, we originated $1.16 billion in multi-family loans, $705.1 million in commercial real estate loans, $663.4 million in commercial and industrial loans, $516.5 million in residential loans, $414.2 million in construction loans and $133.0 million in consumer and other loans.  This increase in loans reflects our continued focus on generating multi-family loans, commercial real estate loans and commercial and industrial loans, which was partially offset by pay downs and payoffs of loans.  Our loans are primarily on properties and businesses located in New Jersey and New York.

We also purchased mortgage loans from correspondent entities including other banks and mortgage bankers.  Our agreements with these correspondent entities require them to originate loans that adhere to our underwriting standards.  During the year ended December 31, 2017, we purchased loans totaling $442.2 million from these entities.  In addition to the loans originated for our portfolio, our mortgage subsidiary, Investors Home Mortgage Co., originated residential mortgage loans for sale to third parties totaling $140.2 million during the year ended December 31, 2017.

The allowance for loan losses increased by $2.6 million to $231.0 million at December 31, 2017 from $228.4 million at December 31, 2016.  The increase in our allowance for loan losses from December 31, 2016 is due to the inherent credit risk in our overall portfolio, the growth and composition of the loan portfolio, and the level of non-accrual loans and charge-offs.  Future increases in the allowance for loan losses may be necessary based on the growth and composition of the loan portfolio, the level of loan delinquency and the economic conditions in our lending area.  At December 31, 2017, our allowance for loan losses as a percent of total loans was 1.15%.

Securities increased by $368.4 million, or 10.8%, to $3.78 billion at December 31, 2017 from $3.42 billion at December 31, 2016.  This increase was a result of purchases partially offset by paydowns and sales. 

Deposits increased by $2.08 billion, or 13.6%, from $15.28 billion at December 31, 2016 to $17.36 billion at December 31, 2017.  Checking accounts increased $1.24 billion to $7.33 billion at December 31, 2017 from $6.09 billion at December 31, 2016.  Core deposits (savings, checking and money market) represented approximately 80% of our total deposit portfolio at both December 31, 2017 and December 31, 2016.

Borrowed funds decreased by $84.7 million, or 1.9%, to $4.46 billion at December 31, 2017 from $4.55 billion at December 31, 2016.  Borrowings were reduced as a result of our deposit gathering efforts during 2017. 

Stockholders' equity increased by $2.2 million to $3.13 billion at December 31, 2017 from $3.12 billion at December 31, 2016, primarily attributed to net income of $126.7 million and share-based plan activity of $36.2 million for the year ended December 31, 2017.  These increases were partially offset by cash dividends of $0.33 per share totaling $101.6 million and the repurchase of 4.5 million shares of common stock for $59.1 million during the year ended December 31, 2017.  The Bank remains significantly above FDIC "well capitalized" standards, with a Tier 1 Leverage Ratio of 11.00% at December 31, 2017.

About the Company

Investors Bancorp, Inc. is the holding company for Investors Bank, which as of December 31, 2017 operated from its corporate headquarters in Short Hills, New Jersey and 156 branches located throughout New Jersey and New York.

Earnings Conference Call January 26, 2018 at 11:00 a.m. (ET)

The Company, as previously announced, will host an earnings conference call on Friday, January 26, 2018 at 11:00 a.m. (ET).  The toll-free dial-in number is: (866) 218-2404.  Callers who pre-register will bypass the live operator and may avoid any delays in joining the conference call.  Participants will immediately receive an online confirmation, an email and a calendar invitation for the event.

Conference Call Pre-registration link: http://dpregister.com/10115533 

A telephone replay will be available beginning on January 26, 2018 from 1:00 p.m. (ET) through 9:00 a.m. (ET) on April 26, 2018.  The replay number is (877) 344-7529, password 10115533.  The conference call will also be simultaneously webcast on the Company's website www.myinvestorsbank.com and archived for one year.

Forward Looking Statements

Certain statements contained herein are "forward looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  Such forward looking statements may be identified by reference to a future period or periods, or by the use of forward looking terminology, such as "may," "will," "believe," "expect," "estimate," "anticipate," "continue," or similar terms or variations on those terms, or the negative of those terms.  Forward looking statements are subject to numerous risks and uncertainties, as described in the "Risk Factors" disclosures included in our Annual Report on Form 10-K, as supplemented in quarterly reports on Form 10-Q, including, but not limited to, those related to the real estate and economic environment, particularly in the market areas in which the Company operates, competitive products and pricing, fiscal and monetary policies of the U.S. Government, changes in government regulations affecting financial institutions, including regulatory fees and capital requirements, changes in prevailing interest rates, acquisitions and the integration of acquired businesses, credit risk management, asset-liability management, the financial and securities markets and the availability of and costs associated with sources of liquidity.

The Company wishes to caution readers not to place undue reliance on any such forward looking statements, which speak only as of the date made.  The Company wishes to advise readers that the factors listed above could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements.  The Company does not undertake and specifically declines any obligation to publicly release the results of any revisions that may be made to any forward looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

(1) Non-GAAP Financial Measures

We believe that providing certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends and financial position.  We utilize these measures for internal planning and forecasting purposes.  We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management.  These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure.  Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Contact:

Marianne Wade 


(973) 924-5100 


investorrelations@myinvestorsbank.com


 


INVESTORS BANCORP, INC. AND SUBSIDIARIES

Consolidated Balance Sheets








December 31, 2017


September 30,
2017


December 31,
2016


(unaudited)


(unaudited)



Assets

(Dollars in thousands)







Cash and cash equivalents

$

618,394



413,322



164,178


Securities available-for-sale, at estimated fair value

1,987,727



1,949,429



1,660,433


Securities held-to-maturity, net (estimated fair value of $1,820,125,
$1,769,179 and $1,782,801 at December 31, 2017, September 30, 2017
and December 31, 2016, respectively)

1,796,621



1,733,751



1,755,556


Loans receivable, net

19,852,101



19,707,157



18,569,855


Loans held-for-sale

5,185



6,975



38,298


Federal Home Loan Bank stock

231,544



232,814



237,878


Accrued interest receivable

72,855



73,203



65,969


Other real estate owned

5,830



4,336



4,492


Office properties and equipment, net

180,231



177,569



177,417


Net deferred tax asset

121,663



222,573



222,277


Bank owned life insurance

155,635



154,719



161,940


Goodwill and intangible assets

97,665



99,567



101,839


Other assets

3,793



6,588



14,543


Total assets

$

25,129,244



24,782,003



23,174,675


Liabilities and Stockholders' Equity






Liabilities:






Deposits

$

17,357,697



16,876,469



15,280,833


Borrowed funds

4,461,533



4,484,869



4,546,251


Advance payments by borrowers for taxes and insurance

104,308



125,505



105,851


Other liabilities

80,255



140,028



118,495


Total liabilities

22,003,793



21,626,871



20,051,430


Stockholders' equity

3,125,451



3,155,132



3,123,245


Total liabilities and stockholders' equity

$

25,129,244



24,782,003



23,174,675


 

 

INVESTORS BANCORP, INC. AND SUBSIDIARIES

Consolidated Statements of Operations
















For the Three Months Ended


Year Ended







December 31, 2017


September 30, 2017


December 31, 2016


December 31, 2017


December 31, 2016







(unaudited)


(unaudited)


(unaudited)


(unaudited)


(audited)







(Dollars in thousands, except per share data)

Interest and dividend income:











Loans receivable and loans held-for-sale

$

204,017



201,069



187,912



783,938



715,901



Securities:












GSE obligations

275



175



8



486



36




Mortgage-backed securities

19,015



17,829



15,631



70,827



60,211




Equity

31



30



51



139



198




Municipal bonds and other debt

2,329



2,229



1,665



10,762



7,713



Interest-bearing deposits

1,005



875



88



2,164



342



Federal Home Loan Bank stock

3,645



3,557



2,724



13,367



9,120




Total interest and dividend income

230,317



225,764



208,079



881,683



793,521


Interest expense:











Deposits


33,723



32,300



20,418



113,543



82,057



Borrowed funds

21,904



22,553



18,951



88,364



71,279




Total interest expense

55,627



54,853



39,369



201,907



153,336




Net interest income

174,690



170,911



168,710



679,776



640,185


Provision for loan losses

4,500



1,750



4,750



16,250



19,750




Net interest income after provision for loan
losses

170,190



169,161



163,960



663,526



620,435


Non-interest income:











Fees and service charges

5,360



5,076



4,223



20,326



17,148



Income on bank owned life insurance

916



935



1,156



3,742



4,423



Gain on loans, net

263



726



1,271



3,187



4,787



Gain on securities transactions







1,275



3,100



(Loss) gain on sales of other real estate
owned, net

(280)



446



163



591



96



Other income

1,960



1,212



1,691



6,516



7,647




Total non-interest income

8,219



8,395



8,504



35,637



37,201


Non-interest expense:











Compensation and fringe benefits

58,970



57,052



48,223



227,177



206,698



Advertising and promotional expense

3,455



4,355



3,004



14,411



8,644



Office occupancy and equipment expense

17,740



14,589



14,608



61,509



56,220



Federal insurance premiums

4,500



4,500



3,383



16,610



12,183



General and administrative

763



691



724



3,030



3,131



Professional fees

8,712



8,140



5,611



38,853



20,104



Data processing and communication

6,871



5,719



5,222



24,364



21,043



Other operating expenses

8,463



8,228



8,235



32,620



30,541




Total non-interest expenses

109,474



103,274



89,010



418,574



358,564




Income before income tax expense

68,935



74,282



83,454



280,589



299,072


Income tax expense

73,689



28,437



30,989



153,845



106,947




Net (loss) income

$

(4,754)



45,845



52,465



126,744



192,125


Basic (loss) earnings per share

$(0.02)



0.16



0.18



0.44



0.65


Diluted (loss) earnings per share

$(0.02)



0.16



0.18



0.43



0.64













Basic weighted average shares outstanding

288,739,899



289,715,414



290,751,171



290,183,952



297,580,834



Diluted weighted average shares outstanding

288,739,899



290,890,307



292,623,922



291,966,475



300,954,885


 

INVESTORS BANCORP, INC. AND SUBSIDIARIES

Average Balance Sheet and Yield/Rate Information




For the Three Months Ended




December 31, 2017


September 30, 2017


December 31, 2016




Average Outstanding Balance

Interest Earned/Paid

Weighted Average Yield/Rate


Average Outstanding Balance

Interest Earned/Paid

Weighted Average Yield/Rate


Average Outstanding Balance

Interest Earned/Paid

Weighted Average Yield/Rate




(Dollars in thousands)

Interest-earning assets:













Interest-earning cash accounts

$

398,950


1,005


1.01

%


$

379,670


875


0.92

%


$

154,678


88


0.23

%


Securities available-for-sale

1,977,066


10,332


2.09

%


1,901,626


9,674


2.03

%


1,574,840


7,165


1.82

%


Securities held-to-maturity

1,747,492


11,318


2.59

%


1,672,675


10,589


2.53

%


1,778,239


10,190


2.29

%


Net loans

19,779,541


204,017


4.13

%


19,633,388


201,069


4.10

%


18,258,406


187,912


4.12

%


Federal Home Loan Bank stock

232,077


3,645


6.28

%


241,033


3,557


5.90

%


224,917


2,724


4.84

%


Total interest-earning assets

24,135,126


230,317


3.82

%


23,828,392


225,764


3.79

%


21,991,080


208,079


3.78

%

Non-interest earning assets

756,703





759,203





794,131





Total assets


$

24,891,829





$

24,587,595





$

22,785,211


















Interest-bearing liabilities:













Savings

$

2,126,490


2,342


0.44

%


$

2,076,769


2,174


0.42

%


$

2,087,267


1,620


0.31

%


Interest-bearing checking

4,731,338


11,379


0.96

%


4,422,930


10,883


0.98

%


3,901,601


5,070


0.52

%


Money market accounts

4,286,045


9,594


0.90

%


4,320,547


9,478


0.88

%


4,094,678


6,737


0.66

%


Certificates of deposit

3,545,263


10,408


1.17

%


3,481,135


9,765


1.12

%


2,873,374


6,991


0.97

%


 Total interest-bearing deposits

14,689,136


33,723


0.92

%


14,301,381


32,300


0.90

%


12,956,920


20,418


0.63

%


Borrowed funds

4,470,651


21,904


1.96

%


4,633,628


22,553


1.95

%


4,258,697


18,951


1.78

%


Total interest-bearing liabilities

19,159,787


55,627


1.16

%


18,935,009


54,853


1.16

%


17,215,617


39,369


0.91

%

Non-interest-bearing liabilities

2,560,328





2,485,667





2,450,879





Total liabilities

21,720,115





21,420,676





19,666,496




Stockholders' equity

3,171,714





3,166,919





3,118,715





Total liabilities and
stockholders' equity

$

24,891,829





$

24,587,595





$

22,785,211


















Net interest income


$

174,690





$

170,911





$

168,710

















Net interest rate spread



2.66

%




2.63

%




2.87

%















Net interest earning assets

$

4,975,339





$

4,893,383





$

4,775,463


















Net interest margin



2.90

%




2.87

%




3.07

%















Ratio of interest-earning assets to total
interest-bearing liabilities

1.26


X



1.26


X



1.28


X































 


 

INVESTORS BANCORP, INC. AND SUBSIDIARIES

Average Balance Sheet and Yield/Rate Information















Year Ended




December 31, 2017


December 31, 2016




Average Outstanding Balance

Interest Earned/Paid

Weighted Average Yield/Rate


Average Outstanding Balance

Interest Earned/Paid

Weighted Average Yield/Rate




(Dollars in thousands)

Interest-earning assets:









Interest-earning cash accounts

$

272,382


2,164


0.79

%


$

144,610


342


0.24

%


Securities available-for-sale

1,850,586


37,291


2.02

%


1,398,373


25,515


1.82

%


Securities held-to-maturity

1,704,333


44,923


2.64

%


1,836,692


42,643


2.32

%


Net loans

19,414,842


783,938


4.04

%


17,479,932


715,901


4.10

%


Federal Home Loan Bank stock

243,409


13,367


5.49

%


204,735


9,120


4.45

%



Total interest-earning assets

23,485,552


881,683


3.75

%


21,064,342


793,521


3.77

%

Non-interest earning assets

758,134





779,138






Total assets

$

24,243,686





$

21,843,480














Interest-bearing liabilities:









Savings

$

2,107,363


8,395


0.40

%


$

2,096,769


6,304


0.30

%


Interest-bearing checking

4,383,110


37,091


0.85

%


3,381,909


16,268


0.48

%


Money market accounts

4,240,775


34,366


0.81

%


3,925,095


25,621


0.65

%


Certificates of deposit

3,202,312


33,691


1.05

%


3,161,843


33,864


1.07

%


 Total interest bearing deposits

13,933,560


113,543


0.81

%


12,565,616


82,057


0.65

%


Borrowed funds

4,675,626


88,364


1.89

%


3,816,087


71,279


1.87

%



Total interest-bearing liabilities

18,609,186


201,907


1.08

%


16,381,703


153,336


0.94

%

Non-interest bearing liabilities

2,468,005





2,289,036






Total liabilities

21,077,191





18,670,739




Stockholders' equity

3,166,495





3,172,741






Total liabilities and stockholders' equity

$

24,243,686





$

21,843,480














Net interest income


$

679,776





$

640,185













Net interest rate spread



2.67

%




2.83

%











Net interest earning assets

$

4,876,366





$

4,682,639














Net interest margin



2.89

%




3.04

%











Ratio of interest-earning assets to total
interest-bearing liabilities

1.26


X



1.29


X






















 

 


INVESTORS BANCORP, INC. AND SUBSIDIARIES

Selected Performance Ratios












For the Three Months Ended


Year Ended


December 31,
2017


September 30,
2017


December 31,
2016


December 31,
2017


December 31,
2016

Return on average assets

(0.08)

%


0.75

%


0.92

%


0.52

%


0.88

%

Return on average assets, adjusted (2)

0.77

%


0.75

%


0.92

%


0.74

%


0.88

%

Return on average equity

(0.60)

%


5.79

%


6.73

%


4.00

%


6.06

%

Return on average equity, adjusted (2)

6.08

%


5.79

%


6.73

%


5.67

%


6.06

%

Return on average tangible equity

(0.62)

%


5.98

%


6.96

%


4.13

%


6.26

%

Return on average tangible equity, adjusted (2)

6.28

%


5.98

%


6.96

%


5.86

%


6.26

%

Interest rate spread

2.66

%


2.63

%


2.87

%


2.67

%


2.83

%

Net interest margin

2.90

%


2.87

%


3.07

%


2.89

%


3.04

%

Efficiency ratio

59.85

%


57.60

%


50.23

%


58.51

%


52.93

%

Efficiency ratio, adjusted (2)

56.62

%


57.60

%


50.23

%


57.68

%


52.93

%

Non-interest expense to average total assets

1.76

%


1.68

%


1.56

%


1.73

%


1.64

%

Average interest-earning assets to average interest-bearing liabilities

1.26



1.26



1.28



1.26



1.29





INVESTORS BANCORP, INC. AND SUBSIDIARIES

Selected Financial Ratios and Other Data














December 31, 2017


September 30, 2017


December 31, 2016



Asset Quality Ratios:










Non-performing assets as a percent of total assets


0.61

%


0.58

%


0.47

%



Non-performing loans as a percent of total loans


0.73

%


0.70

%


0.55

%



Allowance for loan losses as a percent of non-accrual loans


170.17

%


183.09

%


242.24

%



Allowance for loan losses as a percent of total loans


1.15

%


1.15

%


1.21

%













Capital Ratios:










Tier 1 Leverage Ratio (1)



11.00

%


11.38

%


12.03

%



Common equity tier 1 risk-based (1)



13.94

%


14.29

%


14.75

%



Tier 1 Risk-Based Capital (1)



13.94

%


14.29

%


14.75

%



Total Risk-Based Capital (1)



15.13

%


15.47

%


15.99

%



Equity to total assets (period end)



12.44

%


12.73

%


13.48

%



Average equity to average assets



12.74

%


12.88

%


13.69

%



Tangible capital to tangible assets (2)



12.10

%


12.38

%


13.10

%



Book value per common share (2)



$

10.64



$

10.74



$

10.53




Tangible book value per common share (2)



$

10.31



$

10.40



$

10.18














Other Data:










Number of full service offices



156



155



151




Full time equivalent employees



1,931



1,973



1,829









(1) Ratios are for Investors Bank and do not include capital retained at the holding company level.



(2) See Non GAAP Reconciliation.





 


 

Investors Bancorp, Inc.

Non GAAP Reconciliation

(Dollars in thousands, except share data)







Book Value and Tangible Book Value per Share Computation










December 31, 2017


September 30, 2017


December 31, 2016







Total stockholders' equity

$

3,125,451



3,155,132



3,123,245


Goodwill and intangible assets

97,665



99,567



101,839


Tangible stockholders' equity

$

3,027,786



3,055,565



3,021,406








Book Value per Share Computation






Common stock issued

359,070,852



359,070,852



359,070,852


Treasury shares

(52,944,765)



(52,894,393)



(49,621,464)


Shares outstanding

306,126,087



306,176,459



309,449,388


Unallocated ESOP shares

(12,316,149)



(12,434,574)



(12,789,847)


Book value shares

293,809,938



293,741,885



296,659,541








Book Value Per Share

$

10.64



$

10.74



$

10.53








Tangible Book Value per Share

$

10.31



$

10.40



$

10.18


 


 

Investors Bancorp, Inc.

Non-GAAP Reconciliation

(dollars in thousands, except share data)










Net (Loss) Income and Diluted EPS, as adjusted








For the Three Months Ended


Year Ended


December 31,
2017


September 30,
2017


December 31,
2016


December 31,
2017


December 31,
2016

Income before income tax expense

$

68,935



74,282



83,454



280,589



299,072


Income tax expense

73,689



28,437



30,989



153,845



106,947


Net (loss) income

$

(4,754)



45,845



52,465



126,744



192,125


Effective tax rate

106.9

%


38.3

%


37.1

%


54.8

%


35.8

%











Compensation and fringe benefits (1)

$

3,409







3,409




Office occupancy and equipment expense (2)

2,496







2,496




Total non-interest expense adjustments

5,905







5,905




Non-interest expense adjustments, net of tax

3,804







3,702














Tax reform impact (3)

49,164







49,164




Adjusted net income

$

48,214



45,845



52,465



179,610



192,125


Adjusted tax rate

35.6

%


38.3

%


37.1

%


37.3

%


35.8

%











Adjusted diluted earnings per share

$

0.17



0.16



0.18



0.62



0.64












Weighted average diluted shares (4)

290,419,182



290,890,307



292,623,922



291,966,475



300,954,885












Performance Ratios, as adjusted











For the Three Months Ended


Year Ended


December 31,
2017


September 30,
2017


December 31,
2016


December 31,
2017


December 31,
2016

Total non-interest expense

$

109,474



103,274



89,010



418,574



358,564


Net interest income

174,690



170,911



168,710



679,776



640,185


Total non-interest income

8,219



8,395



8,504



35,637



37,201












Efficiency ratio

59.85

%


57.60

%


50.23

%


58.51

%


52.93

%











Compensation and fringe benefits (1)

3,409







3,409




Office occupancy and equipment expense (2)

2,496







2,496




Adjusted non-interest expense

$

103,569



103,274



89,010



412,669



358,564












Adjusted efficiency ratio

56.62

%


57.60

%


50.23

%


57.68

%


52.93

%











Average tangible equity

$

3,073,035



3,066,752



3,016,484



3,066,073



3,068,885


Average equity

$

3,171,714



3,166,919



3,118,715



3,166,495



3,172,741


Average assets

$

24,891,829



24,587,595



22,785,211



24,243,686



21,843,480












Adjusted return on average assets

0.77

%


0.75

%


0.92

%


0.74

%


0.88

%

Adjusted return on average equity

6.08

%


5.79

%


6.73

%


5.67

%


6.06

%

Adjusted return on average tangible equity

6.28

%


5.98

%


6.96

%


5.86

%


6.26

%











(1) Compensation and fringe benefits includes severance benefits related to the workforce reduction announced in December 2017.

(2) Office occupancy and equipment expense includes costs related to the branch closures announced in December 2017.

(3) Increase to income tax expense related to the enactment of the Tax Act.

(4) Adjusted diluted earnings per share for the three months ended December 31, 2017 includes the effects of dilutive common stock equivalents.

 

 

 

Cision View original content:http://www.prnewswire.com/news-releases/investors-bancorp-inc-announces-fourth-quarter-financial-results-and-cash-dividend-300588625.html

SOURCE Investors Bancorp, Inc.

Related Stories