Orange County Bancorp, Inc. Announces Record Third Quarter Results
- Quarterly Net Income increased 12.4% over prior quarter to $3.2 million
MIDDLETOWN, N.Y., Oct. 24, 2019 /PRNewswire/ -- Orange County Bancorp, Inc. (the "Company") (OTCQX: OCBI), parent of Orange Bank & Trust Co. (the "Bank") and Hudson Valley Investment Advisors, Inc. (HVIA), today announced record net income of $3.2 million, or $0.71 per share, for the three months ended September 30, 2019. This compares with net income of $2.8 million, or $0.63 per share, for the three months ended June 30, 2019 and $2.0 million, or $0.51 per share, for the three months ended September 30, 2018. Net income for the nine month period ended September 30, 2019 increased $3.3 million to $8.2 million, or $1.84 per share, compared to $4.9 million, or $1.39 per share, for the nine months ended September 30, 2018.
"I am very pleased to report another period of record results for the third quarter and year-to-date," said Michael Gilfeather, President and Chief Executive Officer. "The earnings are the result of meaningful contributions from all business lines across our geographic footprint. Loans and deposits, the Bank's core operations, continue to expand, even as the Bank maintains a conservative risk profile and low funding costs. Our ongoing investments in Rockland and Westchester counties remain key to this growth and our continued success. These counties now represent 41% of the Bank's loans and 45% of the Bank's deposits at September 30, 2019.
Total deposit growth was primarily in non-interest bearing commercial demand deposits ("DDA") and NOW accounts; demonstrating a strong market response to our integrated, company-wide focus on business relationships. DDA and NOW balances were 46.7% of total deposits at September 30, 2019. The Bank's investment in state-of the art cash management services has expanded our product depth and is expected to contribute to continued account growth and customer retention.
Our Trust and Asset Management businesses also performed well, significantly increasing fee and non-interest related income. Our newest business service, Private Banking, continues to grow, helping clients and the Company better leverage the capabilities across our organization.
Our record earnings are primarily a result of building on our firm's core competencies – anticipating our customers' needs and delivering the highest quality products, solutions, and services, with a particular focus on business customers in our expanded geographic footprint. Aside from record earnings, this strategy has led to an increase in tangible book value per share from $20.38 at the end of September 2018, to $24.80 at end of September 2019, a 21.8% increase. Results like these don't happen without the trust of our clients, the hard work and dedication of our employees, and ongoing support from our shareholders. Thank you on behalf of myself and the Board."
Income Statement Summary
Net interest income for the three months ended September 30, 2019 increased $2.3 million, or 25.7%, to $11.4 million, compared with the three months ended September 30, 2018. The increase is primarily the result of a $193.5 million, or 18.9%, increase in average interest earning assets, resulting in an 18 basis point increase in net interest margin. The increase in average interest earning assets is due primarily to a $202.5 million, or 31.7%, increase in average loans outstanding. Net interest margin of 3.98% for the three months ended September 30, 2019 represents an 18 basis point, or 4.7%, increase versus 3.80% for the same period last year. The cost of interest-bearing deposits for the three months ended September 30, 2019 was 0.67%, compared to 0.37% for the three months ended September 30, 2018, an increase of 30 basis points, or 79.7%. The Company continued to see strong growth in non-interest bearing demand accounts, with an increase of $85.4 million, or 38.5%, to $308.2 million in average non-interest bearing demand accounts when compared to September 30, 2018.
The bank's provision for loan losses was $640 thousand for the three months ended September 30, 2019, compared to $420 thousand the prior quarter, and $540 thousand for the three months ended September 30, 2018. Non-accrual loans, as a percent of total loans, was 0.28% as of September 30, 2019, an increase of 0.08% from the period ended June 30, 2019, and a decrease of 0.05% for the period ended September 30, 2018. Loans classified as substandard or doubtful decreased $327 thousand, or 2.2%, to $14.3 million as of September 30, 2019, from $14.6 million for the period ended June 30, 2019, and $1.5 million, or 9.7%, from $15.8 million for the period ended September 30, 2018.
Non-interest income increased $404 thousand, to $2.7 million, for the three months ended September 30, 2019 compared to the three months ended June 30, 2019, and $177 thousand compared to the three months ended September 30, 2018. These increases are primarily due to an increase in trust income and realized losses on securities sales during the three months ended June 30, 2019. The Company recorded no such losses in the three month periods ended September 30, 2019, and September 30, 2018.
Non-interest expense increased $610 thousand to $9.6 million for the three months ended September 30, 2019 compared to the three months ended June 30, 2019, and $935 thousand compared to the three months ended September 30, 2018. The year-over-year increase was due primarily to a $714 thousand increase in salaries and employee benefits resulting from growth-related staffing. Non-interest expense for the three months ended September 30, 2019 was favorably impacted by the issuance of insurance credits by the Federal Deposit Insurance Corporation (" FDIC") to small institutions resulting in zero FDIC insurance expense in the three months ended September 30, 2019.
The Company's effective income tax rate for the three months ended September 30, 2019 was 20.4%. This compares with 20.4% for the three months ended June 30, 2019, and 18.6% for the three months ended September 30, 2018. The Company's effective income tax rate for the nine months ended September 30, 2019 was 20.2%. This compares with 19.9% for the nine months ended September 30, 2018.
Balance Sheet Summary
Total balance sheet assets increased $174 million, or 16.3%, to $1.24 billion at September 30, 2019, from $1.07 billion at September 30, 2018. This was primarily due to increases of $182.0 million in net loans and $50.0 million in cash and cash equivalents, partially offset by a $25.3 million decrease in investment securities. The increase in cash and cash equivalents is primarily due to increases in deposits, while the $182.0 million increase in loans was the result of $308.9 million of new loan originations and purchases, partially offset by $152.1 million of net amortization and repayments on our existing portfolio. Net loan purchases during the same period totaled $25.2 million. For the quarter ended September 30, 2019, new loan originations totaled $87.6 million, loan purchases were $1.3 million and net amortization and repayments totaled $44.4 million.
Total liabilities increased $144.7 million to $1.13 billion during the three months ended September 30, 2019, from $1.1 billion at June 30, 2019. This was primarily due to a $154.6 million increase in total deposits partially offset by a $10 million reduction in FHLB advances.
Total deposits at September 30, 2019 were $1.1 billion, an increase of $154.8 million, or 16.3%, from the period ended September 30, 2018 and an increase of $199.6 million, or 22.1%, from the period ended December 31, 2018. Municipal deposits represented 19.7% of total deposits at September 30, 2019 compared to 17.2% at December 31, 2018 and 20.6% at September 30, 2018.
Total shareholders' equity increased $29.8 million, or 33.6%, to $118.5 million at September 30, 2019, from $88.8 million at September 30, 2018. This increase is due to net proceeds from a $16.1 million private securities offering completed October 31, 2018, a $7.5 million increase in retained earnings and a $6.4 million improvement in the market value of securities available for sale.
At September 30, 2019, the Company's book value per common share and tangible book value per common share were $26.52 and $24.80, respectively, compared to $22.38 and $20.38, respectively, at September 30, 2018. This represents increases of 18.6% and 21.8%, respectively. At September 30, 2019, the Bank exceeded the "well capitalized" thresholds under applicable regulatory guidelines.
Asset Quality Summary
Non-performing loans increased to $2.04 million or 0.28% of total loans as of September 30, 2019, from $1.63 million or 0.20% of total loans as of June 30, 2019. Non-performing loans decreased $325 thousand, from $2.3 million or 0.33% of total loans as of September 30, 2018.
Loans classified as substandard or doubtful decreased $327 thousand, or 2.2%, to $14.3 million at September 30, 2019, from $14.6 million at June 30, 2019, and decreased $1.5 million, or 9.7%, from $15.9 million at September 30, 2018. Watch rated loans increased $5.2 million, or 109%, to $9.9 million at September 30, 2019 from $4.7 million at June 30, 2019. Delinquencies increased to $3.9 million or 0.45% of total loans at September 30, 2019, from $2.2 million or 0.27% of total loans at June 30, 2019, and declined $78 thousand from $4.0 million or 0.59% of total loans at September 30, 2018.
At September 30, 2019, the Company's allowance for loan losses was 1.42% of total loans outstanding, a decrease from 1.43% at June 30, 2018 and from 1.49% at September 30, 2018. Notwithstanding net loan growth during the quarter, continued improvement in historical loss rate assumptions and performance of the loan portfolio contributed to the reduction in this allowance ratio.
About Orange County Bancorp, Inc.
Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through conservative banking practices, ongoing innovation and an unwavering commitment to its community and business clientele to more than $1 billion in Total Assets. In recent years, Orange Bank & Trust Company has added branches in Rockland and Westchester Counties. Hudson Valley Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and was acquired by the Company in 2012. For more information, visit orangebanktrust.com or hviaonline.com
For further information:
Robert L. Peacock
EVP Chief Financial Officer
rpeacock@orangebanktrust.com
Phone: (845) 341-5005
Orange County Bancorp, Inc. | ||||||||||
Consolidated Statements of Condition (unaudited) | ||||||||||
(dollar amounts in thousands except per share data) | ||||||||||
September 30, | December 31, | September 30, | ||||||||
2019 | 2018 | 2018 | ||||||||
ASSETS | ||||||||||
Cash and due from banks | $ 65,667 | $ 18,374 | $ 16,081 | |||||||
Investment securities - available-for-sale | 258,970 | 258,058 | 284,277 | |||||||
Loans | 868,244 | 737,076 | 684,020 | |||||||
Allowance for loan losses | (12,345) | (10,663) | (10,122) | |||||||
Loans, net | 855,899 | 726,413 | 673,898 | |||||||
Premises and equipment | 14,503 | 13,934 | 13,900 | |||||||
Accrued interest receivable | 4,327 | 3,008 | 3,886 | |||||||
Cash surrender value of bank-owned life insurance | 27,644 | 27,128 | 26,954 | |||||||
Goodwill | 5,359 | 5,359 | 5,359 | |||||||
Intangible assets | 2,321 | 2,535 | 2,582 | |||||||
Other assets | 9,647 | 10,064 | 42,946 | |||||||
TOTAL ASSETS | $ 1,244,337 | $ 1,064,873 | $ 1,069,883 | |||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||
Deposits: | ||||||||||
Noninterest bearing | $ 332,681 | $ 240,432 | $ 247,270 | |||||||
Interest bearing | 771,897 | 664,576 | 702,507 | |||||||
Total deposits | 1,104,578 | 905,008 | 949,777 | |||||||
FHLB advances | 5,000 | 35,500 | 15,000 | |||||||
Note payable | 3,013 | 3,057 | 3,071 | |||||||
Accrued expenses and other liabilities | 13,250 | 12,768 | 13,269 | |||||||
TOTAL LIABILITIES | 1,125,841 | 956,333 | 981,117 | |||||||
STOCKHOLDERS' EQUITY | ||||||||||
Common stock, $0.50 par value; 15,000,000 shares authorized; | ||||||||||
issued and outstanding, 4,509,292 shares and 4,467,747 shares, respectively | ||||||||||
at Sept. 30, 2019, 4,513,905 shares and 4,481,726 shares, respectively at | ||||||||||
Dec 31, 1018 and 3,921,243 and 3,966,521 shares, respectively at Sept. 30, 2018 | 2,255 | 2,266 | 1,973 | |||||||
Surplus | 84,849 | 85,496 | 69,307 | |||||||
Undivided profits | 36,728 | 30,956 | 29,246 | |||||||
Accumulated other comprehensive loss, net of taxes | (4,390) | (8,986) | (10,743) | |||||||
Treasury stock, at cost | (946) | (1,192) | (1,017) | |||||||
TOTAL STOCKHOLDERS' EQUITY | 118,496 | 108,540 | 88,766 | |||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ 1,244,337 | $ 1,064,873 | $ 1,069,883 | |||||||
Book value per share | $ 26.52 | $ 24.11 | $ 22.38 | |||||||
Tangible book value per share | $ 24.80 | $ 22.36 | $ 20.38 | |||||||
Orange County Bancorp, Inc. | ||||||||||||||||
Consolidated Statements of Income (unaudited) | ||||||||||||||||
(dollar amounts in thousands except per share data) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
INTEREST INCOME | ||||||||||||||||
Interest and fees on loans | $ 10,680 | $ 8,135 | $ 30,116 | $ 22,643 | ||||||||||||
Interest on investment securities: | ||||||||||||||||
Taxable | 1,695 | 1,212 | 4,345 | 3,766 | ||||||||||||
Tax exempt | 131 | 305 | 516 | 1,115 | ||||||||||||
Interest on Federal funds sold and other | 282 | 175 | 636 | 468 | ||||||||||||
TOTAL INTEREST INCOME | 12,788 | 9,827 | 35,613 | 27,992 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Interest on savings and NOW accounts | 978 | 406 | 2,267 | 1,044 | ||||||||||||
Interest on time deposits | 309 | 224 | 919 | 598 | ||||||||||||
Interest on FHLB advances | 21 | 54 | 136 | 188 | ||||||||||||
Interest on note payable | 45 | 46 | 137 | 139 | ||||||||||||
TOTAL INTEREST EXPENSE | 1,353 | 730 | 3,459 | 1,969 | ||||||||||||
NET INTEREST INCOME | 11,435 | 9,097 | 32,154 | 26,023 | ||||||||||||
Provision for loan losses | 640 | 540 | 1,660 | 1,825 | ||||||||||||
NET INTEREST INCOME AFTER PROVISION | 10,795 | 8,557 | 30,494 | 24,198 | ||||||||||||
OTHER OPERATING INCOME | ||||||||||||||||
Service charges on deposit accounts | 253 | 234 | 695 | 714 | ||||||||||||
Trust income | 949 | 807 | 2,636 | 2,359 | ||||||||||||
Investment advisory income | 1,125 | 1,123 | 3,381 | 3,282 | ||||||||||||
Investment securities gains | - | - | (219) | - | ||||||||||||
Earnings on bank-owned life insurance | 176 | 176 | 516 | 516 | ||||||||||||
Other | 243 | 229 | 725 | 662 | ||||||||||||
TOTAL OTHER OPERATING INCOME | 2,746 | 2,569 | 7,734 | 7,533 | ||||||||||||
OTHER OPERATING EXPENSES | ||||||||||||||||
Salaries | 3,658 | 3,288 | 10,661 | 9,542 | ||||||||||||
Employee benefits | 1,816 | 1,472 | 5,164 | 4,305 | ||||||||||||
Occupancy expense | 879 | 831 | 2,653 | 2,504 | ||||||||||||
Professional fees | 672 | 627 | 1,976 | 2,187 | ||||||||||||
Directors' fees and expenses | 282 | 248 | 822 | 733 | ||||||||||||
Computer software expense | 821 | 704 | 2,218 | 2,085 | ||||||||||||
FDIC assessment | - | 154 | 245 | 380 | ||||||||||||
Advertising expenses | 324 | 304 | 825 | 678 | ||||||||||||
Advisor expenses related to trust income | 213 | 200 | 631 | 581 | ||||||||||||
Telephone expenses | 115 | 115 | 339 | 357 | ||||||||||||
Intangible amortization | 71 | 71 | 214 | 214 | ||||||||||||
Other | 719 | 621 | 2,208 | 2,004 | ||||||||||||
TOTAL OTHER OPERATING EXPENSES | 9,570 | 8,635 | 27,956 | 25,570 | ||||||||||||
Income before income taxes | 3,971 | 2,491 | 10,272 | 6,161 | ||||||||||||
Provision for income taxes | 810 | 463 | 2,073 | 1,223 | ||||||||||||
NET INCOME | $ 3,161 | $ 2,028 | $ 8,199 | $ 4,938 | ||||||||||||
Earnings per share | $ 0.71 | $ 0.51 | $ 1.84 | $ 1.39 | ||||||||||||
Cash dividends declared per share | $ 0.20 | $ 0.20 | $ 0.60 | $ 0.60 | ||||||||||||
Weighted average shares outstanding | 4,481,772 | 3,940,913 | 4,467,747 | 3,545,080 | ||||||||||||
Orange County Bancorp, Inc. and Subsidiaries | |||||||||||
Net Interest Margin Analysis (unaudited) | |||||||||||
(dollar amounts in thousands) | |||||||||||
Three Months Ended September 30, | |||||||||||
2019 | 2018 | ||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||
Assets: | |||||||||||
Loans Receivable | $ 841,944 | $ 10,680 | 5.07% | $ 639,478 | $ 8,135 | 5.09% | |||||
Investment securities | 262,659 | 1,826 | 2.78% | 290,136 | 1,517 | 2.09% | |||||
Other interest-earning assets | 44,352 | 282 | 2.54% | 27,671 | 175 | 2.53% | |||||
Total interest earning assets | 1,148,955 | 12,788 | 4.45% | 957,285 | 9,827 | 4.11% | |||||
Non-interest earning assets | 70,111 | 68,287 | |||||||||
Total assets | $ 1,219,066 | $ 1,025,572 | |||||||||
Liabilities and equity: | |||||||||||
NOW accounts | $ 186,627 | $ 117 | 0.25% | $ 151,903 | $ 37 | 0.10% | |||||
Savings and money market accounts | 494,038 | 861 | 0.70% | 422,936 | 369 | 0.35% | |||||
Time deposits | 91,241 | 309 | 1.35% | 104,242 | 224 | 0.86% | |||||
Total interest-bearing deposits | 771,906 | 1,287 | 0.67% | 679,082 | 630 | 0.37% | |||||
FHLB Advances and other borrowings | 8,021 | 66 | 3.29% | 23,033 | 100 | 1.74% | |||||
Total interest bearing liabilities | 779,927 | 1,353 | 0.69% | 702,115 | 730 | 0.42% | |||||
Non-interest bearing deposits | 308,192 | 222,488 | |||||||||
Other non-interest bearing liabilities | 13,530 | 12,136 | |||||||||
Total liabilities | 1,101,649 | 936,739 | |||||||||
Total shareholders' equity | 117,417 | 88,835 | |||||||||
Total liabilities and shareholders' equity | $ 1,219,066 | $ 1,025,574 | |||||||||
Net interest income | $ 11,435 | $ 9,097 | |||||||||
Interest rate spread1 | 3.76% | 3.69% | |||||||||
Net interest margin2 | 3.98% | 3.80% | |||||||||
Average interest earning assets to interest- | 147.3% | 136.3% | |||||||||
Notes: | |||||||||||
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing | |||||||||||
2 Net interest margin is the annualized net interest income divided by average interest-earning assets. | |||||||||||
Orange County Bancorp, Inc. and Subsidiaries | |||||||||||
Net Interest Margin Analysis (unaudited) | |||||||||||
(dollar amounts in thousands) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2019 | 2018 | ||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||
Assets: | |||||||||||
Loans Receivable | $ 800,153 | $ 30,116 | 5.02% | $ 634,398 | $ 22,643 | 4.76% | |||||
Investment securities | 257,669 | 4,861 | 2.52% | 295,946 | 4,881 | 2.20% | |||||
Other interest-earning assets | 36,364 | 636 | 2.33% | 35,943 | 468 | 1.74% | |||||
Total interest earning assets | 1,094,186 | 35,613 | 4.34% | 946,103 | 27,992 | 3.94% | |||||
Non-interest earning assets | 66,453 | 68,199 | |||||||||
Total assets | $ 1,160,639 | $ 1,014,302 | |||||||||
Liabilities and equity: | |||||||||||
NOW accounts | $ 183,613 | $ 205 | 0.15% | $ 152,468 | $ 105 | 0.09% | |||||
Savings and money market accounts | 459,673 | 2,062 | 0.60% | 420,528 | 939 | 0.30% | |||||
Time deposits | 93,743 | 919 | 1.31% | 105,071 | 598 | 0.76% | |||||
Total interest-bearing deposits | 737,029 | 3,186 | 0.58% | 678,066 | 1,642 | 0.32% | |||||
FHLB Advances and other borrowings | 13,510 | 273 | 2.69% | 23,069 | 327 | 1.89% | |||||
Total interest bearing liabilities | 750,539 | 3,459 | 0.61% | 701,135 | 1,969 | 0.37% | |||||
Non-interest bearing deposits | 283,976 | 210,705 | |||||||||
Other non-interest bearing liabilities | 13,237 | 12,663 | |||||||||
Total liabilities | 1,047,752 | 924,504 | |||||||||
Total shareholders' equity | 112,887 | 89,800 | |||||||||
Total liabilities and shareholders' equity | $ 1,160,639 | $ 1,014,303 | |||||||||
Net interest income | $ 32,154 | $ 26,023 | |||||||||
Interest rate spread1 | 3.73% | 3.57% | |||||||||
Net interest margin2 | 3.92% | 3.67% | |||||||||
Average interest earning assets to interest- | 145.8% | 134.9% | |||||||||
Notes: | |||||||||||
1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing | |||||||||||
2 Net interest margin is the annualized net interest income divided by average interest-earning assets. |
Orange County Bancorp, Inc. | ||||||||||||||
Selected Financial Data (unaudited) | ||||||||||||||
(Dollar Amounts in thousands except per share data) | ||||||||||||||
For the Quarter Ended | Nine Months Ended | |||||||||||||
September | June 30, | March 31, | December | September | September | September | ||||||||
Performance Ratios1 | ||||||||||||||
Return on average assets | 1.03% | 0.98% | 0.81% | 0.98% | 0.76% | 0.94% | 0.65% | |||||||
Return on average equity | 10.67% | 10.06% | 8.28% | 10.31% | 9.03% | 9.68% | 7.33% | |||||||
Interest rate spread | 3.76% | 3.71% | 3.81% | 3.83% | 3.54% | 3.73% | 3.57% | |||||||
Net interest margin | 3.98% | 3.91% | 3.97% | 3.97% | 3.66% | 3.92% | 3.67% | |||||||
Efficiency Ratio | 67.29% | 68.68% | 71.54% | 69.23% | 72.92% | 70.08% | 76.20% | |||||||
Noninterest income to average assets | 0.90% | 0.81% | 0.80% | 0.84% | 0.89% | 3.06% | 3.32% | |||||||
Noninterest expense to average assets | 3.14% | 3.11% | 3.25% | 3.19% | 3.18% | 3.06% | 3.32% | |||||||
Average interest-earning assets to | 147.32% | 142.87% | 142.89% | 140.40% | 138.38% | 145.79% | 134.94% | |||||||
Average equity to average assets | 9.63% | 9.72% | 9.84% | 9.50% | 8.41% | 9.73% | 8.85% | |||||||
Dividend payout ratio | 28.36% | 31.87% | 40.31% | 34.46% | 38.87% | 32.69% | 43.08% | |||||||
As of the Quarter Ended | ||||||||||||||
September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||
Loans to Deposits | 78.61% | 76.80% | 78.09% | 81.44% | 72.02% | |||||||||
Noninterest bearing deposits to total deposits | 30.12% | 28.58% | 27.79% | 26.57% | 26.03% | |||||||||
Share Data: | ||||||||||||||
Shares outstanding | 4,467,747 | 4,481,122 | 4,490,047 | 4,481,726 | 3,921,243 | |||||||||
Book value per common share | $ 26.52 | $ 25.85 | $ 24.75 | $ 24.22 | $ 22.64 | |||||||||
Tangible book value per common share2 | $ 24.80 | $ 24.12 | $ 23.00 | $ 22.46 | $ 20.61 | |||||||||
Capital Ratios3 | ||||||||||||||
Tier 1 capital (to adjusted total assets) | 8.95% | 9.23% | 9.41% | 9.67% | 8.77% | |||||||||
Common equity Teir 1 capital (to risk weighted assets) | 12.16% | 12.54% | 13.01% | 13.67% | 12.93% | |||||||||
Tier 1 capital (to risk-weighted assets) | 12.16% | 12.54% | 13.01% | 13.67% | 12.93% | |||||||||
Total capital (to risk-weighted assets) | 13.41% | 13.80% | 14.27% | 14.93% | 14.19% | |||||||||
Notes: | ||||||||||||||
1 Performance ratios are annualized. | ||||||||||||||
2 Tangible book value per share is a non-GAAP measure and equals total sharholders' equity, less goodwill | ||||||||||||||
3 Represents Orange County Bank & Trust ratios |
Orange County Bancorp, Inc. | |||||||||||||
Condensed Financial Information (unaudited) | |||||||||||||
(Dollar Amounts in thousands except per share data) | |||||||||||||
As of | |||||||||||||
Condensed Balance Sheets | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||
Cash and Cash Equivalents | $ 65,667 | $ 80,884 | $ 48,994 | $ 18,374 | $ 16,081 | ||||||||
Total Investment Securities | 258,970 | 252,843 | 252,879 | 258,058 | 284,277 | ||||||||
Loans, net | 855,899 | 811,892 | 765,885 | 726,413 | 673,898 | ||||||||
Other Assets | 63,801 | 63,513 | 63,684 | 62,028 | 95,627 | ||||||||
Total Assets | $ 1,244,337 | $ 1,209,132 | $ 1,131,443 | $ 1,064,873 | $ 1,069,883 | ||||||||
Total Deposits | $ 1,104,578 | $ 1,072,514 | $ 995,417 | $ 905,008 | $ 949,777 | ||||||||
FHLB Advances & note payable | 8,013 | 8,028 | 13,043 | 38,557 | 18,071 | ||||||||
Other Liabilities | 13,250 | 12,772 | 11,868 | 12,768 | 13,269 | ||||||||
Total Liabilities | 1,125,841 | 1,093,315 | 1,020,328 | 956,333 | 981,117 | ||||||||
Total Shareholder Equity | 118,496 | 115,818 | 111,115 | 108,540 | 88,766 | ||||||||
Total Liabilities and Shareholders | $ 1,244,337 | $ 1,209,132 | $ 1,131,443 | $ 1,064,873 | $ 1,069,883 | ||||||||
Three Months Ended | Nine Months Ended | ||||||||||||
Condensed Income Statements | September 30, | June 30, | March 31, | December 31, | September 30, | September | September | ||||||
Interest Income | $ 12,788 | $ 11,775 | $ 11,050 | $ 10,708 | $ 9,827 | $ 35,613 | $ 27,992 | ||||||
Interest Expense | 1,353 | 1,205 | 902 | 818 | 730 | 3,459 | 1,969 | ||||||
Net Interest Income | 11,435 | 10,569 | 10,149 | 9,890 | 9,097 | 32,154 | 26,023 | ||||||
Provision for Loan Loss | 640 | 420 | 600 | 640 | 540 | 1,660 | 1,825 | ||||||
Noninterest Income | 2,746 | 2,342 | 2,228 | 2,224 | 2,569 | 7,734 | 7,533 | ||||||
Noninterest Expense | 9,570 | 8,960 | 9,007 | 8,455 | 8,635 | 27,955 | 25,570 | ||||||
Income before income tax expense | 3,971 | 3,532 | 2,770 | 3,019 | 2,491 | 10,273 | 6,161 | ||||||
Income Tax Expense | 810 | 719 | 543 | 404 | 463 | 2,073 | 1,223 | ||||||
Net income | $ 3,161 | $ 2,812 | $ 2,227 | $ 2,614 | $ 2,028 | $ 8,200 | $ 4,938 | ||||||
Earnings per Share | $ 0.71 | $ 0.63 | $ 0.50 | $ 0.60 | $ 0.51 | $ 1.84 | $ 1.39 |
Orange County Bancorp, Inc. | |||||||||||||||
Loan Portfolio (unaudited) | |||||||||||||||
(dollar amounts in thousands) | |||||||||||||||
LOANS | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||
2019 | 2019 | 2019 | 2018 | 2018 | |||||||||||
Commercial: | |||||||||||||||
Commercial & industrial | $ 220,157 | $ 212,866 | $ 190,323 | $ 179,533 | $ 171,240 | ||||||||||
CRE* owner occupied | 121,707 | 123,708 | 123,446 | 122,592 | 116,504 | ||||||||||
CRE non-owner occupied | 251,765 | 220,681 | 207,234 | 193,529 | 174,428 | ||||||||||
CRE multifamily | 143,308 | 144,387 | 140,510 | 142,160 | 127,974 | ||||||||||
CRE construction | 56,939 | 46,726 | 38,100 | 28,946 | 23,571 | ||||||||||
Total commerical | 793,875 | 748,368 | 699,614 | 666,760 | 613,717 | ||||||||||
Consumer: | |||||||||||||||
Residential real estate | 49,519 | 48,340 | 45,982 | 47,064 | 46,700 | ||||||||||
Home equity loans and lines | 11,840 | 12,432 | 10,939 | 10,728 | 10,528 | ||||||||||
Residential construction | 13,276 | 14,960 | 16,344 | 12,381 | 9,818 | ||||||||||
Other | 1,846 | 1,586 | 2,006 | 2,040 | 776 | ||||||||||
Total consumer | 76,480 | 77,319 | 75,271 | 72,212 | 67,821 | ||||||||||
TOTAL LOANS | 870,355 | 825,687 | 774,885 | 738,972 | 681,538 | ||||||||||
Deferrals and in-process | (2,042) | (1,947) | 2,457 | (1,896) | 2,482 | ||||||||||
Allowance for loan losses | (12,345) | (11,847) | (11,457) | (10,663) | (10,122) | ||||||||||
Loans, net | $ 855,968 | $ 811,892 | $ 765,885 | $ 726,412 | $ 673,898 | ||||||||||
* CRE = Commercial Real Estate loans |
Orange County Bancorp, Inc. | ||||||||||||||||
Deposit Portfolio (unaudited) | ||||||||||||||||
(dollar amounts in thousands) | ||||||||||||||||
DEPOSIT TREND | Sept 30, | June 30, | March 31, | December 31, | September 30, | |||||||||||
Demand Deposits | $ 332,681 | $ 306,471 | $ 276,580 | $ 240,432 | $ 247,270 | |||||||||||
NOW | 183,883 | 186,938 | 188,112 | 159,465 | 166,180 | |||||||||||
Money market accounts | 365,501 | 356,072 | 312,885 | 294,497 | 328,630 | |||||||||||
Savings | 132,110 | 129,852 | 122,119 | 111,936 | 108,567 | |||||||||||
Time | 90,403 | 93,181 | 95,721 | 98,678 | 99,130 | |||||||||||
Total deposits | $ 1,104,578 | $ 1,072,514 | $ 995,417 | $ 905,008 | $ 949,777 | |||||||||||
DEPOSIT ONE YEAR GROWTH ANALYSIS | ||||||||||||||||
Growth | ||||||||||||||||
September 30, | % of Total | September 30, | % of Total | $ | % | |||||||||||
Demand Deposits | $ 332,681 | 30.1% | $ 247,270 | 26.0% | $ 85,410 | 34.5% | ||||||||||
NOW | 183,883 | 16.6% | 166,179 | 17.5% | 17,703 | 10.7% | ||||||||||
Money market accounts | 365,501 | 33.1% | 328,630 | 34.6% | 36,871 | 11.2% | ||||||||||
Savings | 132,110 | 12.0% | 108,567 | 11.4% | 23,544 | 21.7% | ||||||||||
Time | 90,403 | 8.2% | 99,130 | 10.4% | (8,727) | (8.8%) | ||||||||||
Total deposits | $ 1,104,578 | 100.0% | $ 949,777 | 100.0% | $ 154,801 | 16.3% | ||||||||||
Commercial | $ 516,794 | 46.8% | $ 423,401 | 44.6% | $ 93,393 | 22.1% | ||||||||||
Consumer | 369,756 | 33.5% | 330,930 | 34.8% | 38,826 | 11.7% | ||||||||||
Municipal | 218,027 | 19.7% | 195,446 | 20.6% | 22,582 | 11.6% | ||||||||||
Total Deposits | $ 1,104,578 | 100.0% | $ 949,777 | 100.0% | $ 154,801 | 16.3% | ||||||||||
Orange County Bancorp, Inc. | |||||||||||||||
Asset Quality Trends (unaudited) | |||||||||||||||
(dollar amounts in thousands) | |||||||||||||||
ASSET QUALITY | September 30, | June 30, | March 31, | December 31, | September 30, | ||||||||||
2019 | 2019 | 2019 | 2018 | 2018 | |||||||||||
Non-performing loans: | |||||||||||||||
Commercial & industrial | $ 603 | $ 72 | $ 159 | $ 104 | $ 104 | ||||||||||
Commercial real estate | 1,348 | 1,419 | 1,419 | 1,419 | 1,751 | ||||||||||
Consumer--residential real estate | 91 | 94 | 95 | 204 | 274 | ||||||||||
Consumer--home equity loans and lines | - | 47 | - | 98 | 122 | ||||||||||
TOTAL NON-PERFORMING LOANS ("NPLs") | $ 2,042 | $ 1,631 | $ 1,673 | $ 1,825 | $ 2,251 | ||||||||||
Delinquencies: | |||||||||||||||
30-59 days past due | $ 1,050 | $ 423 | $ 1,898 | $ 4,144 | $ 1,292 | ||||||||||
60-89 days past due | 352 | 85 | 47 | 681 | 523 | ||||||||||
90+ days past due | 576 | 185 | 125 | 104 | 42 | ||||||||||
On non-accrual | 1,951 | 1,537 | 1,578 | 1,727 | 2,150 | ||||||||||
TOTAL PAST DUE LOANS | $ 3,929 | $ 2,230 | $ 3,646 | $ 6,656 | $ 4,007 | ||||||||||
Troubled debt restructurings: | |||||||||||||||
On non-accrual (included in total NPLs above) | $ 1,348 | $ 1,419 | $ 1,458 | $ 1,458 | $ 1,458 | ||||||||||
On accrual | 11,713 | 12,698 | 12,802 | 12,879 | 12,597 | ||||||||||
TOTAL TROUBLED DEBT RESTRUCTURINGS | $ 13,061 | $ 14,117 | $ 14,260 | $ 14,337 | $ 14,055 | ||||||||||
ALLOWANCE FOR LOAN LOSSES | $ 12,345 | $ 11,847 | $ 11,457 | $ 10,663 | $ 10,122 | ||||||||||
Allowance for loan losses as a % of total loans | 1.42% | 1.43% | 1.48% | 1.44% | 1.49% | ||||||||||
Allowance for loan losses as a % of total NPLs | 604.55% | 726.54% | 684.87% | 584.34% | 449.67% | ||||||||||
Allowance for loan losses as a % of delinquent loans | 314.20% | 531.28% | 314.19% | 160.20% | 252.61% | ||||||||||
NPLs as a % of total loans | 0.28% | 0.20% | 0.22% | 0.25% | 0.33% | ||||||||||
Net charge-offs (recoveries) | $ 142 | $ 29 | $ (193) | $ 99 | $ (1) | ||||||||||
Net charge-offs (recoveries) to average | 0.02% | 0.00% | -0.03% | 0.01% | 0.00% | ||||||||||
1 Performance ratios are annualized |
View original content:http://www.prnewswire.com/news-releases/orange-county-bancorp-inc-announces-record-third-quarter-results-300944812.html
SOURCE Orange County Bancorp, Inc.