United Financial Bancorp, Inc. Announces Fourth Quarter Earnings And Quarterly Dividend

HARTFORD, Conn., Jan. 23, 2018 /PRNewswire/ -- United Financial Bancorp, Inc. ("United Financial" or the "Company") (NASDAQ Global Select Stock Market: "UBNK"), the holding company for United Bank (the "Bank"), announced results for the quarter ended December 31, 2017.

United Financial Bancorp, Inc. (UBNK) logo (PRNewsFoto/United Financial Bancorp, Inc.)

The Company reported net income of $9.5 million, or $0.19 per diluted share, for the quarter ended December 31, 2017, compared to net income for the linked quarter of $15.2 million, or $0.30 per diluted share. The Company reported net income of $14.6 million, or $0.29 per diluted share, for the quarter ended December 31, 2016. Net income for the year ended December 31, 2017 was $54.6 million, or $1.07 per diluted share, compared to net income of $49.7 million, or $0.99 per diluted share, for the year ended December 31, 2016.

On December 22, 2017, President Donald Trump signed into law the Tax Cuts and Jobs Act of 2017, that, among other things, lowered the corporate tax rate from 35% to 21%. Companies must recognize the effect of tax law changes in the period of enactment under the generally accepted accounting principles ("GAAP"). This tax reform resulted in a $2.8 million negative net income impact in the fourth quarter of 2017. Of the $2.8 million impact, $1.6 million flowed directly through the provision for income taxes, and was primarily related to a re-measurement of the Company's deferred tax asset. Additionally, there was a $1.2 million pre-tax adjustment related to the write-down of legacy United limited partnerships due to the aforementioned tax reform. Other significant events during the quarter included the Company surrendering $32.8 million of under-performing bank-owned life insurance ("BOLI") policy value, resulting in a $2.4 million negative impact to the provision for income taxes. The Company subsequently re-invested $30.0 million into higher yielding product in early January 2018.

"The United Bank team delivered strong loan and non-interest bearing deposit growth in the fourth quarter of 2017. Asset quality, capital, and liquidity remained strong and stable," stated William H.W. Crawford, IV, Chief Executive Officer and President of the Company and the Bank. "I want to thank our United Bank teammates for their steadfast focus on serving our customers and communities."

Balance Sheet

Assets totaled $7.11 billion at December 31, 2017 and increased $137.7 million, or 2.0%, from $6.98 billion at September 30, 2017. At December 31, 2017, total loans were $5.34 billion, representing an increase of $134.2 million, or 2.6%, from the linked quarter. Changes to loan balances during the fourth quarter of 2017 were highlighted by a $76.7 million, or 4.3%, increase in investor non-owner occupied commercial real estate loans, a $24.9 million, or 9.3%, increase in other consumer loans, a $21.4 million, or 3.8%, increase in home equity loans, and a $18.9 million, or 2.3%, increase in commercial business loans. Loans held for sale increased  $24.7 million, or 27.6%, from the linked quarter, as the Company increased the held-for-sale portfolio for delivery to third party investors at the end of the quarter. Total cash and cash equivalents decreased $9.8 million, or 10.0%, from the linked quarter.

Deposits totaled $5.20 billion at December 31, 2017 and increased by $45.2 million, or 0.9%, from $5.15 billion at September 30, 2017. Increases in deposit balances during the fourth quarter of 2017 were highlighted by a $53.4 million, or 7.4%, increase in non-interest-bearing checking deposits, as well as a $77.3 million, or 4.5%, increase in certificates of deposit. Offsetting these increases was a $75.5 million, or 3.4%, decline in NOW checking and money market deposits, largely due to seasonal withdrawals in municipal funds that are experienced during the fourth quarter.

Total Federal Home Loan Bank advances increased by $95.9 million, or 10.1%, over the linked quarter as a source of funding for loan demand and municipal deposit outflows.

Net Interest Income

Net interest income increased by $81,000, or 0.2%, on a linked quarter basis, to $46.8 million, primarily attributable to an increase in interest income of $928,000, or  1.5%, to $61.7 million.  Average interest-earning assets increased by $57.2 million, or 0.9%, primarily due to growth in average loan balances, which increased by $90.4 million, or 1.7%.  Average loan balance growth was driven by a $32.5 million, or 6.1%, increase in home equity loans, a $25.9 million, or 10.3%, increase in other consumer loans, a $23.3 million, or 1.1%, increase in average commercial real estate loans, and a $21.9 million, or 2.8%, increase in average commercial business loans. Average residential real estate loan balances declined by $12.9 million, or 1.0%, as the Company continues to actively sell loan originations in the secondary market.

Interest expense increased by $847,000, or 6.0%, to $14.9 million during the fourth quarter of 2017, from $14.0 million in the linked quarter. Average balance shifts in the fourth quarter of 2017 included a $19.4 million, or 0.9%, increase in average NOW and money market deposits, and a $33.3 million, or 1.9%, increase in average certificates of deposit. Slightly offsetting the aforementioned increases was a $9.6 million, or 1.8%, decrease in average savings account balances. The overall growth observed in average deposit balances was largely driven by continued success in new account acquisition strategies.

The tax equivalent net interest margin decreased by two basis points to 2.98% in the fourth quarter from the linked period. As compared to the linked quarter, the decline was largely driven by an increase of five basis points in the cost of interest-bearing liabilities to 1.07%, offset by a three basis point increase in the yield on interest-earning assets to 3.89%. The interest-earning asset yield improvement was largely driven by a 14 basis point increase in the yield on residential real estate loans, which represents 20.2% of the Company's interest-earning assets, an eight basis point increase in the average investment portfolio yield, and a one basis point increase in the average home equity loan yield. The total cost of funds increased by five basis points to 0.96% in the fourth quarter driven by a seven basis point increase in the cost of interest-bearing deposits, while the cost of Federal Home Loan Bank advances increased five basis points. The Company observed favorable growth of $37.1 million, or 5.3%, in average non-interest bearing deposit balances on a linked quarter basis.

Provision for Loan Losses

The provision for loan losses remained relatively flat, totaling $2.3 million for the quarter ended December 31, 2017 as compared to $2.6 million for the linked quarter. Net charge-offs for the quarter ended December 31, 2017 totaled $1.5 million, or 0.11%, as a percentage of average loans outstanding, as compared to $1.3 million, or 0.10% as a percentage of average loans for the quarter ended September 30, 2017. Factors considered in the provision for loan losses include, but are not limited to, historical charge-offs, the composition of the portfolio, the current level of non-performing loans and charge-offs, local economic and credit conditions, the direction of real estate values and delinquency trends.

Non-Interest Income

Total non-interest income decreased by $727,000, or 9.0%, to $7.3 million for the quarter ended December 31, 2017 from $8.1 million in the linked quarter. The decrease in the fourth quarter's non-interest income was driven primarily by decreases in services charges and fees and other income. There was also a decrease in limited partnership investments as a result of the previously discussed writedown due to the Tax Cuts and Jobs Act, which was signed into law in December 2017, resulting in a decrease of future tax benefits of these investments. These decreases were offset by an increase in bank-owned life insurance income due to the receipt of a death benefit settlement.

Non-Interest Expense

Non-interest expense for the quarter ended December 31, 2017 totaled $37.0 million and increased by $2.1 million, or 6.0%, from the linked quarter. The increase in non-interest expense during the quarter was primarily due to an increase in occupancy and equipment, mainly due to accelerated lease expense recognized in the fourth quarter on a property that the Company no longer occupies, as well as an increase in salaries and employee benefits. These increases were partially offset by decreases in professional fees and marketing and promotions, as compared to the linked quarter.

Asset Quality

Asset quality remained strong and stable for the period, with non-performing assets decreasing by $45,000 to $33.8 million at December 31, 2017 from $33.9 million at September 30, 2017. The ratio of non-performing assets to total assets for the quarter ended December 31, 2017 was 0.48%, as compared to 0.49% in the linked quarter.

Capital

The Company reported Tangible Common Equity ("TCE") of $573.6 million, or 8.2% of average assets, for the quarter ended December 31, 2017. Tangible book value per share increased to $11.24 at December 31, 2017 from $11.23 at September 30, 2017. The increase was primarily driven by the impact of the Company's net income of $9.5 million, partially offset by the cash dividend payment to shareholders of $0.12 per share, as well as a decrease in accumulated other comprehensive income as a result of a decrease in the market value of the Company's investment portfolio, as compared to the previous quarter. Book value per share at December 31, 2017 was $13.58.

Dividend

The Board of Directors declared a cash dividend on the Company's common stock of $0.12 per share to shareholders of record at the close of business on February 2, 2018 and payable on February 14, 2018. This dividend equates to a 2.64% annualized yield based on the $18.20 average closing price of the Company's common stock in the fourth quarter of 2017. The Company has paid dividends for 47 consecutive quarters.

Investor Conference Call

United Financial Bancorp, Inc. will host a conference call on Wednesday, January 24, 2018 at 10:00 a.m. Eastern Time (ET) to discuss the Company's fourth quarter results. Those wishing to participate in the call may dial toll-free 1-800-544-8281. A telephone replay of the call will be available through February 7, 2018 by calling 1-877-344-7529 and entering conference number 10115483. A podcast will be available on the Company's website for an extended period of time, as well as on the Company's investor relations app.

Investor Presentation

United Financial Bancorp, Inc. has prepared and furnished a visual slide presentation to accompany the earnings press release and investor conference call. The presentation has been furnished as an exhibit to the SEC Form 8-K, but is not included in this press release. Copies of the presentation may be accessed on the Company's investor relations website (www.unitedfinancialinc.com) by selecting "News & Market Data," then "Presentations;" or via the IRapp and selecting "Presentations;" or directly from SEC EDGAR.

Annual Meeting

The Board of Directors approved May 17, 2018 as the date of the Company's 2018 Annual Meeting of Shareholders (the "Annual Meeting") and set the record date on which the Company's shareholders who will be eligible to vote at the Annual Meeting as the close of business on March 8, 2018.

About United Financial Bancorp, Inc.

United Financial Bancorp, Inc. is the holding company for United Bank, a full service financial services firm offering a complete line of commercial, business, and consumer banking products and services to customers throughout Connecticut and Massachusetts. United Bank is a financially strong, leading New England bank with more than 50 branches in two states and several commercial and residential loan production offices. United Financial Bancorp, Inc. trades on the NASDAQ Global Select Stock Exchange under the ticker symbol "UBNK." At December 31, 2017, the Company had $7.11 billion in assets.

For more information about United Bank's services and products call (866) 959-BANK or visit www.bankatunited.com. For more information about United Financial Bancorp, Inc., visit www.unitedfinancialinc.com or download the Company's free Investor Relations app on your Apple or Android device. To download United Financial Bancorp, Inc.'s investor relations app on your iPhone or on your iPad, which offers access to SEC documents, press releases, videos, audiocasts and more, please visit: https://itunes.apple.com/WebObjects/MZStore.woa/wa/viewSoftware?id=725271098&mt=8 or https://play.google.com/store/apps/details?id=com.theirapp.ubnk for your Android mobile device.

Non-GAAP Financial Measures

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP"). These non-GAAP measures provide supplemental perspectives on operating results, performance trends, and financial condition. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included in the accompanying financial tables. These non-GAAP financial measures provide information for investors to effectively analyze financial trends of our business activities, and to enhance comparability with peers across the financial services sector.

Forward Looking Statements

This press release may contain certain forward-looking statements about the Company. Forward-looking statements include statements regarding anticipated future events and can be identified by the fact that they do not relate strictly to historical or current facts. They often include words such as "believe," "expect," "anticipate," "estimate," and "intend" or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements, by their nature, are subject to risks and uncertainties. Certain factors that could cause actual results to differ materially from expected results include increased competitive pressures, changes in the interest rate environment, general economic conditions or conditions within the securities markets, and legislative and regulatory changes that could adversely affect the business in which the Company and its subsidiaries are engaged.

 

United Financial Bancorp, Inc. and Subsidiaries

Consolidated Statements of Net Income

(Unaudited)








For the Three Months Ended
December 31,


For the Year Ended
December 31,



2017


2016


2017


2016

Interest and dividend income:


(In thousands, except share data)

Loans


$

52,758



$

45,460



$

200,734



$

179,819


Securities-taxable interest


5,643



4,848



22,550



19,678


Securities-non-taxable interest


2,571



2,191



9,679



8,392


Securities-dividends


669



986



2,902



3,920


Interest-bearing deposits


86



136



389



343


Total interest and dividend income


61,727



53,621



236,254



212,152


Interest expense:









Deposits


9,958



6,649



33,565



25,576


Borrowed funds


4,920



3,800



18,447



15,477


Total interest expense


14,878



10,449



52,012



41,053


Net interest income


46,849



43,172



184,242



171,099


Provision for loan losses


2,250



3,359



9,396



13,437


Net interest income after provision for loan losses


44,599



39,813



174,846



157,662


Non-interest income:









Service charges and fees


5,796



5,580



24,209



20,259


Net gain from sales of securities


72



94



782



1,961


Income from mortgage banking activities


1,184



2,838



5,539



8,227


Bank-owned life insurance income


1,939



863



5,462



3,394


Net loss on limited partnership investments


(1,441)



(705)



(3,023)



(3,995)


Other income (loss)


(204)



266



431



238


Total non-interest income


7,346



8,936



33,400



30,084


Non-interest expense:









Salaries and employee benefits


20,752



19,279



80,061



75,384


Service bureau fees


2,069



1,767



8,098



7,986


Occupancy and equipment


5,036



3,656



16,902



14,986


Professional fees


996



1,024



4,305



3,917


Marketing and promotions


1,011



778



4,047



3,049


FDIC insurance assessments


821



773



3,076



3,573


Core deposit intangible amortization


336



385



1,411



1,604


FHLBB prepayment penalties








1,454


Other


5,981



5,631



23,685



22,020


Total non-interest expense


37,002



33,293



141,585



133,973


Income before income taxes


14,943



15,456



66,661



53,773


Provision for income taxes


5,442



906



12,043



4,112


Net income


$

9,501



$

14,550



$

54,618



$

49,661











Net income per share:









Basic


$

0.19



$

0.29



$

1.09



$

1.00


Diluted


$

0.19



$

0.29



$

1.07



$

0.99


Weighted-average shares outstanding:









Basic


50,392,382



50,070,710



50,283,071



49,731,149


Diluted


51,024,881



50,602,494



50,922,652



50,089,030



 

 

United Financial Bancorp, Inc. and Subsidiaries

Consolidated Statements of Net Income

(Unaudited)






For the Three Months Ended



December 31, 2017


September 30,
2017


June 30,
2017


March 31,
2017


December 31,
2016

Interest and dividend income:


(In thousands, except share data)

Loans


$

52,758



$

51,809



$

49,674



$

46,493



$

45,460


Securities-taxable interest


5,643



5,604



5,793



5,510



4,848


Securities-non-taxable interest


2,571



2,499



2,355



2,254



2,191


Securities-dividends


669



736



689



808



986


Interest-bearing deposits


86



151



51



101



136


Total interest and dividend income


61,727



60,799



58,562



55,166



53,621


Interest expense:











Deposits


9,958



9,185



7,603



6,819



6,649


Borrowed funds


4,920



4,846



4,631



4,050



3,800


Total interest expense


14,878



14,031



12,234



10,869



10,449


Net interest income


46,849



46,768



46,328



44,297



43,172


Provision for loan losses


2,250



2,566



2,292



2,288



3,359


Net interest income after provision for loan losses


44,599



44,202



44,036



42,009



39,813


Non-interest income:











Service charges and fees


5,796



6,161



6,834



5,418



5,580


Net gain from sales of securities


72



158



95



457



94


Income from mortgage banking activities


1,184



1,204



1,830



1,321



2,838


Bank-owned life insurance income


1,939



1,167



1,149



1,207



863


Net loss on limited partnership investments


(1,441)



(864)



(638)



(80)



(705)


Other income (loss)


(204)



247



206



182



266


Total non-interest income


7,346



8,073



9,476



8,505



8,936


Non-interest expense:











Salaries and employee benefits


20,752



20,005



19,574



19,730



19,279


Service bureau fees


2,069



1,983



1,943



2,103



1,767


Occupancy and equipment


5,036



3,740



3,657



4,469



3,656


Professional fees


996



1,048



952



1,309



1,024


Marketing and promotions


1,011



1,087



1,237



712



778


FDIC insurance assessments


821



780



796



679



773


Core deposit intangible amortization


336



337



353



385



385


Other


5,981



5,929



6,467



5,308



5,631


Total non-interest expense


37,002



34,909



34,979



34,695



33,293


Income before income taxes


14,943



17,366



18,533



15,819



15,456


Provision for income taxes


5,442



2,175



2,333



2,093



906


Net income


$

9,501



$

15,191



$

16,200



$

13,726



$

14,550













Net income per share:











Basic


$

0.19



$

0.30



$

0.32



$

0.27



$

0.29


Diluted


$

0.19



$

0.30



$

0.32



$

0.27



$

0.29


Weighted-average shares outstanding:











Basic


50,392,382



50,263,602



50,217,212



50,257,825



50,070,710


Diluted


51,024,881



50,889,987



50,839,091



50,935,382



50,602,494



 

 

United Financial Bancorp, Inc. and Subsidiaries

Consolidated Statements of Condition

(Unaudited)














December 31,
2017


September 30,
2017


June 30,
2017


March 31,
 2017


December 31,
2016

ASSETS


(In thousands)

Cash and cash equivalents:











Cash and due from banks


$

56,661



$

59,456



$

57,137



$

45,279



$

47,248


Short-term investments


32,007



39,061



17,714



39,381



43,696


Total cash and cash equivalents


88,668



98,517



74,851



84,660



90,944


Available for sale securities – At fair value


1,050,787



1,068,055



1,073,384



1,075,729



1,043,411


Held to maturity securities – At amortized
cost


13,598



13,693



13,792



13,937



14,038


Loans held for sale


114,073



89,419



157,487



87,031



62,517


Loans:











Commercial real estate loans:











Owner-occupied


445,820



442,989



429,848



433,358



416,718


Investor non-owner occupied


1,854,459



1,777,716



1,761,940



1,697,414



1,705,319


Construction


78,083



82,688



74,980



85,533



98,794


Total commercial real estate loans


2,378,362



2,303,393



2,266,768



2,216,305



2,220,831


Commercial business loans


840,312



821,372



792,918



769,153



724,557


Consumer loans:











Residential real estate


1,204,401



1,211,783



1,172,540



1,167,428



1,156,227


Home equity


583,180



561,814



538,130



516,325



536,772


Residential construction


40,947



39,460



46,117



49,456



53,934


Other consumer


292,781



267,921



237,708



225,317



209,393


Total consumer loans


2,121,309



2,080,978



1,994,495



1,958,526



1,956,326


Total loans


5,339,983



5,205,743



5,054,181



4,943,984



4,901,714


Net deferred loan costs and premiums


14,794



15,297



15,413



13,273



11,636


Allowance for loan losses


(47,099)



(46,368)



(45,062)



(43,304)



(42,798)


Loans receivable - net


5,307,678



5,174,672



5,024,532



4,913,953



4,870,552


Federal Home Loan Bank of Boston stock, at
cost


50,194



46,758



54,760



52,707



53,476


Accrued interest receivable


22,332



20,893



19,751



19,126



18,771


Deferred tax asset, net


25,656



30,999



27,034



37,040



39,962


Premises and equipment, net


67,508



61,063



54,480



51,299



51,757


Goodwill


115,281



115,281



115,281



115,281



115,281


Core deposit intangible asset


4,491



4,827



5,164



5,517



5,902


Cash surrender value of bank-owned life insurance


148,300



171,300



170,144



169,007



167,823


Other assets


105,593



81,019



85,503



71,333



65,086


Total assets


$

7,114,159



$

6,976,496



$

6,876,163



$

6,696,620



$

6,599,520



























































December 31,
2017


September 30,
2017


June 30,
2017


March 31,
 2017


December 31,
2016

LIABILITIES AND STOCKHOLDERS' EQUITY











Liabilities:











Deposits:











Non-interest-bearing


$

778,576



$

725,130



$

721,917



$

690,516



$

708,050


Interest-bearing


4,419,645



4,427,892



4,271,562



4,099,843



4,003,122


Total deposits


5,198,221



5,153,022



4,993,479



4,790,359



4,711,172


Mortgagors' and investor escrow accounts


7,545



9,641



15,045



10,925



13,354


Federal Home Loan Bank advances and other borrowings


1,165,054



1,068,814



1,138,817



1,180,053



1,169,619


Accrued expenses and other liabilities


50,011



54,366



49,358



49,300



49,509


Total liabilities


6,420,831



6,285,843



6,196,699



6,030,637



5,943,654


Total stockholders' equity


693,328



690,653



679,464



665,983



655,866


Total liabilities and stockholders' equity


$

7,114,159



$

6,976,496



$

6,876,163



$

6,696,620



$

6,599,520


 

 

United Financial Bancorp, Inc. and Subsidiaries

Selected Financial Highlights

(Dollars In Thousands, Except Share Data)

(Unaudited)




At or For the Three Months Ended


December 31,
 2017


September 30,
 2017


June 30,
 2017


March 31,
2017


December 31,
2016

Share Data:










Basic net income per share

$

0.19



$

0.30



$

0.32



$

0.27



$

0.29


Diluted net income per share

0.19



0.30



0.32



0.27



0.29


Dividends declared per share

0.12



0.12



0.12



0.12



0.12


Tangible book value per share

$

11.24



$

11.23



$

11.01



$

10.75



$

10.53


Key Statistics:










Total revenue

$

54,195



$

54,841



$

55,804



$

52,802



$

52,108


Total non-interest expense

37,002



34,909



34,979



34,695



33,293


Average earning assets

6,480,966



6,423,741



6,304,849



6,113,363



6,054,347


Key Ratios:










Return on average assets (annualized)

0.54

%


0.88

%


0.96

%


0.83

%


0.90

%

Return on average equity (annualized)

5.50

%


8.92

%


9.66

%


8.35

%


8.95

%

Tax-equivalent net interest margin (annualized)

2.98

%


3.00

%


3.04

%


3.01

%


2.93

%

Residential Mortgage Production:










Dollar volume (total)

$

135,522



$

133,462



$

186,220



$

134,022



$

160,512


Mortgages originated for purchases

83,181



97,132



129,165



77,613



77,549


Loans sold

94,738



152,551



61,363



51,826



87,626


Income from mortgage banking activities

1,184



1,204



1,830



1,321



2,838


Non-performing Assets:










Residential real estate

$

11,824



$

11,330



$

11,190



$

12,185



$

11,357


Home equity

4,968



4,206



5,211



4,307



4,043


Investor-owned commercial real estate

1,821



2,957



3,512



3,809



4,016


Owner-occupied commercial real estate

1,664



2,084



2,184



2,314



2,642


Construction

1,398



1,748



287



1,355



1,701


Commercial business

1,477



2,427



2,624



2,369



2,000


Other consumer

35



37



40



37



1,000


Non-accrual loans

23,187



24,789



25,048



26,376



26,759


Troubled debt restructured – non-accruing

8,475



6,628



7,475



8,252



7,304


Total non-performing loans

31,662



31,417



32,523



34,628



34,063


Other real estate owned

2,154



2,444



1,770



1,786



1,890


Total non-performing assets

$

33,816



$

33,861



$

34,293



$

36,414



$

35,953


Non-performing loans to total loans

0.59

%


0.60

%


0.64

%


0.70

%


0.69

%

Non-performing assets to total assets

0.48

%


0.49

%


0.50

%


0.54

%


0.54

%

Allowance for loan losses to non-performing loans

148.76

%


147.59

%


138.55

%


125.05

%


125.64

%

Allowance for loan losses to total loans

0.88

%


0.89

%


0.89

%


0.88

%


0.87

%

Non-GAAP Ratios: (1)










Non-interest expense to average assets (annualized)

2.12

%


2.02

%


2.06

%


2.11

%


2.05

%

Efficiency ratio (2)

63.38

%


60.22

%


59.51

%


63.93

%


60.62

%

Cost of funds (annualized) (3)

0.96

%


0.91

%


0.81

%


0.74

%


0.73

%

Total revenue growth rate

(1.18)%



(1.73)%



5.69

%


1.33

%


2.34

%

Total revenue growth rate (annualized)

(4.71)%



(6.90)%



22.74

%


5.33

%


9.35

%

Average earning asset growth rate

0.89

%


1.89

%


3.13

%


0.97

%


1.16

%

Average earning asset growth rate (annualized)

3.56

%


7.54

%


12.53

%


3.90

%


4.64

%

Return on average tangible common equity (annualized) (2)

6.81

%


10.99

%


11.95

%


10.42

%


11.19

%

Pre-provision net revenue to average assets (2)

1.19

%


1.31

%


1.38

%


1.18

%


1.31

%





(1)

Non-GAAP ratios are not financial measurements required by generally accepted accounting principles; however, management believes such information is useful to investors in evaluating Company performance.

(2)

Calculations of these non-GAAP metrics are provided after the reconciliations of non-GAAP financial measures and appear on page F-10 through page F-13.

(3)

The cost of funds ratio represents interest incurred on liabilities as a percentage of average non-interest bearing deposits and interest-bearing liabilities.


 

 

United Financial Bancorp, Inc. and Subsidiaries

Average Balance Sheets, Interest and Yields/Costs

(Dollars In Thousands)

(Unaudited)




For the Three Months Ended


December 31, 2017


December 31, 2016


Average
Balance


Interest
and
Dividends


Yield/Cost


Average
Balance


Interest
and
Dividends


Yield/Cost

Interest-earning assets:












Residential real estate

$

1,310,352



$

11,343



3.47

%


$

1,222,681



$

9,878



3.23

%

Commercial real estate

2,234,878



23,089



4.04



2,104,146



20,843



3.88


Construction

122,151



1,453



4.66



146,688



1,621



4.32


Commercial business

813,457



7,994



3.85



670,795



6,297



3.67


Home equity

569,021



6,293



4.39



496,379



4,817



3.86


Other consumer

278,465



3,309



4.71



210,473



2,542



4.80


Investment securities

1,074,840



9,713



3.60



1,047,419



8,662



3.30


Federal Home Loan Bank stock

47,964



564



4.71



52,861



537



4.06


Other earning assets

29,838



86



1.15



102,905



136



0.53


Total interest-earning assets

6,480,966



63,844



3.89



6,054,347



55,333



3.61


Allowance for loan losses

(46,880)







(42,176)






Non-interest-earning assets

542,596







478,800






Total assets

$

6,976,682







$

6,490,971






Interest-bearing liabilities:












NOW and money market

$

2,125,177



$

4,286



0.80

%


$

1,620,960



$

1,597



0.39

%

Savings

517,993



77



0.06



526,426



80



0.06


Certificates of deposit

1,765,007



5,595



1.26



1,869,223



4,972



1.06


Total interest-bearing deposits

4,408,177



9,958



0.90



4,016,609



6,649



0.66


Federal Home Loan Bank advances

954,159



3,538



1.45



926,828



2,425



1.02


Other borrowings

117,578



1,382



4.60



122,751



1,375



4.39


Total interest-bearing liabilities

5,479,914



14,878



1.07



5,066,188



10,449



0.82


Non-interest-bearing deposits

740,007







691,871






Other liabilities

65,757







82,322






Total liabilities

6,285,678







5,840,381






Stockholders' equity

691,004







650,590






Total liabilities and stockholders' equity

$

6,976,682







$

6,490,971






Net interest-earning assets

$

1,001,052







$

988,159






Tax-equivalent net interest income



48,966







44,884




Tax-equivalent net interest rate spread (1)





2.82

%






2.79

%

Tax-equivalent net interest margin (2)





2.98

%






2.93

%

Average interest-earning assets to average interest-bearing liabilities





118.27

%






119.50

%

Less tax-equivalent adjustment



2,117







1,712




Net interest income



$

46,849







$

43,172








(1)

Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(2)

Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.

 

 

United Financial Bancorp, Inc. and Subsidiaries

Average Balance Sheets, Interest and Yields/Costs

(Dollars In Thousands)

(Unaudited)




For the Three Months Ended


December 31, 2017


September 30, 2017


Average
Balance


Interest
and
Dividends


Yield/Cost


Average
Balance


Interest
and
Dividends


Yield/Cost

Interest-earning assets:












Residential real estate

$

1,310,352



$

11,343



3.47

%


$

1,323,262



$

11,017



3.33

%

Commercial real estate

2,234,878



23,089



4.04



2,211,601



23,063



4.08


Construction

122,151



1,453



4.66



122,511



1,301



4.16


Commercial business

813,457



7,994



3.85



791,547



8,163



4.04


Home equity

569,021



6,293



4.39



536,509



5,917



4.38


Other consumer

278,465



3,309



4.71



252,532



3,063



4.81


Investment securities

1,074,840



9,713



3.60



1,090,559



9,621



3.52


Federal Home Loan Bank stock

47,964



564



4.71



51,722



572



4.43


Other earning assets

29,838



86



1.15



43,498



151



1.38


Total interest-earning assets

6,480,966



63,844



3.89



6,423,741



62,868



3.86


Allowance for loan losses

(46,880)







(46,479)






Non-interest-earning assets

542,596







529,937






Total assets

$

6,976,682







$

6,907,199






Interest-bearing liabilities:












NOW and money market

$

2,125,177



$

4,286



0.80

%


$

2,105,796



$

3,992



0.75

%

Savings

517,993



77



0.06



527,641



77



0.06


Certificates of deposit

1,765,007



5,595



1.26



1,731,658



5,116



1.17


Total interest-bearing deposits

4,408,177



9,958



0.90



4,365,095



9,185



0.83


Federal Home Loan Bank advances

954,159



3,538



1.45



951,760



3,404



1.40


Other borrowings

117,578



1,382



4.60



135,173



1,442



4.18


Total interest-bearing liabilities

5,479,914



14,878



1.07



5,452,028



14,031



1.02


Non-interest-bearing deposits

740,007







702,916






Other liabilities

65,757







70,853






Total liabilities

6,285,678







6,225,797






Stockholders' equity

691,004







681,402






Total liabilities and stockholders' equity

$

6,976,682







$

6,907,199






Net interest-earning assets

$

1,001,052







$

971,713






Tax-equivalent net interest income



48,966







48,837




Tax-equivalent net interest rate spread (1)





2.82

%






2.84

%

Tax-equivalent net interest margin (2)





2.98

%






3.00

%

Average interest-earning assets to average interest-bearing liabilities





118.27

%






117.82

%

Less tax-equivalent adjustment



2,117







2,069




Net interest income



$

46,849







$

46,768








(1)

Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(2)

Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.

 

 

United Financial Bancorp, Inc. and Subsidiaries

Average Balance Sheets, Interest and Yields/Costs

(Dollars In Thousands)

(Unaudited)



For the Years Ended


December 31, 2017


December 31, 2016


Average

Balance


Interest

and

Dividends


Yield/Cost


Average

Balance


Interest

and

Dividends


Yield/Cost

Interest-earning assets:












Residential real estate

$

1,291,852



$

43,422



3.36

%


$

1,214,681



$

39,691



3.27

%

Commercial real estate

2,175,197



88,716



4.02



2,055,441



83,996



4.02


Construction

129,636



5,714



4.35



159,677



6,855



4.22


Commercial business

779,262



30,504



3.86



646,308



24,064



3.66


Home equity

542,579



23,168



4.27



460,439



16,487



3.58


Other consumer

243,631



11,890



4.88



216,708



10,743



4.95


Investment securities

1,083,616



38,078



3.51



1,074,593



34,605



3.21


Federal Home Loan Bank stock

51,735



2,195



4.24



54,344



1,903



3.50


Other earning assets

34,484



389



1.13



62,367



343



0.55


Total interest-earning assets

6,331,992



244,076



3.83



5,944,558



218,687



3.65


Allowance for loan losses

(45,480)







(38,133)






Non-interest-earning assets

526,914







479,333






Total assets

$

6,813,426







$

6,385,758






Interest-bearing liabilities:












NOW and money market

$

2,002,146



$

13,282



0.66

%


$

1,555,182



$

6,547



0.42

%

Savings

529,006



312



0.06



527,544



309



0.06


Certificates of deposit

1,731,434



19,971



1.15



1,805,623



18,720



1.04


Total interest-bearing deposits

4,262,586



33,565



0.79



3,888,349



25,576



0.66


Federal Home Loan Bank advances

978,673



12,763



1.29



988,847



9,931



0.99


Other borrowings

133,364



5,684



4.20



128,617



5,546



4.24


Total interest-bearing liabilities

5,374,623



52,012



0.96



5,005,813



41,053



0.82


Non-interest-bearing deposits

695,713







657,842






Other liabilities

67,810







83,236






Total liabilities

6,138,146







5,746,891






Stockholders' equity

675,280







638,867






Total liabilities and stockholders' equity

$

6,813,426







$

6,385,758






Net interest-earning assets

$

957,369







$

938,745






Tax-equivalent net interest income



192,064







177,634




Tax-equivalent net interest rate spread (1)





2.87

%






2.83

%

Tax-equivalent net interest margin (2)





3.01

%






2.96

%

Average interest-earning assets to average interest-bearing liabilities





117.81

%






118.75

%

Less tax-equivalent adjustment



7,822







6,535




Net interest income



$

184,242







$

171,099








(1)

Tax-equivalent net interest rate spread represents the difference between yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(2)

Tax-equivalent net interest rate margin represents tax-equivalent net interest income divided by average interest-earning assets.

 

United Financial Bancorp, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures
(Dollars In Thousands)
(Unaudited)

In addition to evaluating the Company's results of operations in accordance with GAAP, management periodically supplements this evaluation with an analysis of certain non-GAAP financial measures. These non-GAAP measures are intended to provide the reader with additional perspectives on operating results, financial condition, and performance trends, while facilitating comparisons with the performance of other financial institutions. Non-GAAP financial measures are not a substitute for GAAP measures, rather, they should be read and used in conjunction with the Company's GAAP financial information.

The efficiency ratio is used as a common measure by banks as a comparable metric to understand the Company's expense structure relative to its total revenue; in other words, for every dollar of total revenue we recognize, how much of that dollar is expended. In order to improve the comparability of the ratio to our peers, we remove non-core items. To improve transparency, and acknowledging that banks are not consistent in their definition of the efficiency ratio, we include our calculation of this non-GAAP measure.

Pre-provision net revenue is a measure that the Company uses to understand fundamental operating performance before credit related expenses and tax expense. It is often expressed as a ratio relative to average assets which demonstrates the "core" performance and can be viewed as an alternative measure of how efficiently the Company services its asset base.

Return on average tangible common equity is used by management and readers of our financial statements to understand how efficiently the Company is deploying its common equity. Companies that are able to demonstrate more efficient use of common equity are more likely to be viewed favorably by current and prospective investors.

The Company believes that disclosing these non-GAAP metrics is both useful internally and is expected by our investors and analysts in order to understand the overall performance of the Company. Other companies may calculate and define their supplemental data differently. A reconciliation of GAAP financial measures to non-GAAP measures and other performance ratios, as adjusted, are included on pages F-10 through F-13 in the following press release tables:

 



Three Months Ended


Years Ended



December 31,
2017


September 30,
 2017


June 30,
 2017


March 31,
2017


December 31,
 2016


December 31,
2017


December 31,
 2016



(Dollars in thousands)




Net Income (GAAP)


$

9,501



$

15,191



$

16,200



$

13,726



$

14,550



$

54,618



$

49,661


Non-GAAP adjustments:















Non-interest income


745



(158)



(95)



(465)



(94)



27



(2,031)


Non-interest expense


536









107



536



3,019


Income tax expense related
to tax reform


1,609











1,609




Related income tax (benefit) expense


2,074



55



33



163



(5)



2,325



(346)


Net adjustment


4,964



(103)



(62)



(302)



8



4,497



642


Total net income (non-GAAP)


$

14,465



$

15,088



$

16,138



$

13,424



$

14,558



$

59,115



$

50,303

















Non-interest income (GAAP)


$

7,346



$

8,073



$

9,476



$

8,505



$

8,936



$

33,400



$

30,084


Non-GAAP adjustments:















Net gain on sales of securities


(72)



(158)



(95)



(457)



(94)



(782)



(1,961)


Limited partnership writedown


1,214











1,214




Loss on sale of premises and equipment


401











401




BOLI claim benefit


(798)







(8)





(806)



(70)


Net adjustment


745



(158)



(95)



(465)



(94)



27



(2,031)


Total non-interest income (non-GAAP)


8,091



7,915



9,381



8,040



8,842



33,427



28,053


Total net interest income


46,849



46,768



46,328



44,297



43,172



184,242



171,099


Total revenue (non-GAAP)


$

54,940



$

54,683



$

55,709



$

52,337



$

52,014



$

217,669



$

199,152

















Non-interest expense (GAAP)


$

37,002



$

34,909



$

34,979



$

34,695



$

33,293



$

141,585



$

133,973


Non-GAAP adjustments:















Lease exit/disposal cost obligation


(536)











(536)




Effect of position eliminations










(107)





(1,565)


FHLBB prepayment penalties














(1,454)


Net adjustment


(536)









(107)



(536)



(3,019)


Total non-interest expense (non-GAAP)


$

36,466



$

34,909



$

34,979



$

34,695



$

33,186



$

141,049



$

130,954

















Total loans


$

5,339,983



$

5,205,743



$

5,054,181



$

4,943,984



$

4,901,714



$

5,339,983



$

4,901,714


Non-covered loans (1)


(780,776)



(739,376)



(699,938)



(691,054)



(744,763)



(780,776)



(744,763)


Total covered loans


$

4,559,207



$

4,466,367



$

4,354,243



$

4,252,930



$

4,156,951



$

4,559,207



$

4,156,951


Allowance for loan losses


$

47,099



$

46,368



$

45,062



$

43,304



$

42,798



$

47,099



$

42,798


Allowance for loan losses to total loans


0.88

%


0.89

%


0.89

%


0.88

%


0.87

%


0.88

%


0.87

%

Allowance for loan losses to total covered loans


1.03

%


1.04

%


1.03

%


1.02

%


1.03

%


1.03

%


1.03

%























(1) As required by GAAP, the Company recorded acquired loans at fair value. These loans carry no allowance for loan losses for the periods reflected above.

























































































Three Months Ended


Years Ended



December 31,
2017


September 30,
 2017


June 30,
 2017


March 31,
2017


December 31,
 2016


December 31,
2017


December 31,
 2016



(Dollars in thousands)

Efficiency Ratio:















Non-Interest Expense (GAAP)


$

37,002



$

34,909



$

34,979



$

34,695



$

33,293



$

141,585



$

133,973


Non-GAAP adjustments:















Other real estate owned expense


(157)



(211)



(293)



(103)



(191)



(764)



(343)


Lease exit/disposal cost obligation


(536)











(536)




Effect of position eliminations










(107)





(1,565)


FHLBB prepayment penalties














(1,454)


Non-Interest Expense for Efficiency Ratio (non-GAAP)


$

36,309



$

34,698



$

34,686



$

34,592



$

32,995



$

140,285



$

130,611

















Net Interest Income (GAAP)


$

46,849



$

46,768



$

46,328



$

44,297



$

43,172



$

184,242



$

171,099


Non-GAAP adjustments:















Tax equivalent adjustment for tax-exempt loans and investment securities


2,117



2,069



1,943



1,693



1,712



7,822



6,535

















Non-Interest Income (GAAP)


7,346



8,073



9,476



8,505



8,936



33,400



30,084


Non-GAAP adjustments:















Net gain on sales of securities


(72)



(158)



(95)



(457)



(94)



(782)



(1,961)


Net loss on limited partnership investments


1,441



864



638



80



705



3,023



3,995


Loss on sale of premises and equipment


401











401




BOLI claim benefit


(798)







(8)





(806)



(70)


Total Revenue for Efficiency Ratio (non-GAAP)


$

57,284



$

57,616



$

58,290



$

54,110



$

54,431



$

227,300



$

209,682

















Efficiency Ratio (Non-Interest Expense for Efficiency Ratio (non-GAAP)/Total Revenue for Efficiency Ratio (non-GAAP))


63.38

%


60.22

%


59.51

%


63.93

%


60.62

%


61.72

%


62.29

%










































































































































Three Months Ended


Years Ended



December 31,
2017


September 30,
 2017


June 30,
 2017


March 31,
2017


December 31,
 2016


December 31,
2017


December 31,
 2016



(Dollars in thousands)

Pre-Provision Net Revenue ("PPNR") to
Average Assets (Annualized):













Net Interest income (GAAP)


$

46,849



$

46,768



$

46,328



$

44,297



$

43,172



$

184,242



$

171,099


Non-GAAP adjustments:















Tax equivalent adjustment for tax-exempt loans and investment securities


2,117



2,069



1,943



1,693



1,712



7,822



6,535


Total tax equivalent net interest income (A)


$

48,966



$

48,837



$

48,271



$

45,990



$

44,884



$

192,064



$

177,634

















Non Interest Income (GAAP)


7,346



8,073



9,476



8,505



8,936



33,400



30,084


Non-GAAP adjustments:















Net gain on sales of securities


(72)



(158)



(95)



(457)



(94)



(782)



(1,961)


Net loss on limited partnership investments


1,441



864



638



80



705



3,023



3,995


Loss on sale of premises and equipment


401











401




BOLI claim benefit


(798)







(8)





(806)



(70)


Non-Interest Income for PPNR (non-GAAP) (B)


$

8,318



$

8,779



$

10,019



$

8,120



$

9,547



$

35,236



$

32,048

















Non-Interest Expense (GAAP)


$

37,002



$

34,909



$

34,979



$

34,695



$

33,293



$

141,585



$

133,973


Non-GAAP adjustments:















Lease exit/disposal cost obligation


(536)











(536)




Effect of position eliminations










(107)





(1,565)


FHLBB prepayment penalties














(1,454)


Non-Interest Expense for PPNR (non-GAAP) (C)


$

36,466



$

34,909



$

34,979



$

34,695



$

33,186



$

141,049



$

130,954

















Total PPNR (non-GAAP)  (A + B - C) :


$

20,818



$

22,707



$

23,311



$

19,415



$

21,245



$

86,251



$

78,728


Average Assets


6,976,682



6,907,199



6,780,336



6,584,138



6,490,971



6,813,426



6,385,758


PPNR to Average Assets (Annualized)


1.19

%


1.31

%


1.38

%


1.18

%


1.31

%


1.27

%


1.23

%



























































































































Three Months Ended


Years Ended



December 31,
2017


September 30,
 2017


June 30,
 2017


March 31,
2017


December 31,
 2016


December 31,
2017


December 31,
 2016



(Dollars in thousands)

Return on Average Tangible Common
Equity (Annualized):












Net Income (GAAP)


$

9,501



$

15,191



$

16,200



$

13,726



$

14,550



$

54,618



$

49,661


Non-GAAP adjustments:















Intangible Assets amortization, tax effected at 35%


219



219



229



250



250



917



1,043


Net Income excluding intangible assets amortization, tax effected at 35%


$

9,720



$

15,410



$

16,429



$

13,976



$

14,800



$

55,535



$

50,704


Average stockholders' equity (non-GAAP)


$

691,004



$

681,402



$

670,526



$

657,755



$

650,590



$

675,280



$

638,867


Average goodwill & other intangible assets (non-GAAP)


119,962



120,275



120,631



121,004



121,383



120,465



121,976


Average tangible common stockholders' equity (non-GAAP)


$

571,042



$

561,127



$

549,895



$

536,751



$

529,207



$

554,815



$

516,891


Return on Average Tangible Common Equity (non-GAAP)


6.81

%


10.99

%


11.95

%


10.42

%


11.19

%


10.01

%


9.81

%

 

Cision View original content with multimedia:http://www.prnewswire.com/news-releases/united-financial-bancorp-inc-announces-fourth-quarter-earnings-and-quarterly-dividend-300587124.html

SOURCE United Financial Bancorp, Inc.

Related Stories