S&W Announces Results for the Third Quarter of Fiscal 2017

HANFORD, Calif., May 10, 2017 /PRNewswire/ -- S&W Seed Company (Nasdaq: SANW) today announced financial results for the third quarter of fiscal year 2017 ended March 31, 2017.

Headquartered in the Central Valley of California, S&W Seed Company is a leading provider of seed genetics, production, processing and marketing for the alfalfa seed market. (PRNewsFoto/S&W Seed Company)

Recent Financial Highlights:

  • Revenue of $21.0 million during the third quarter of fiscal 2017, compared to revenue of $25.0 million in the third quarter of fiscal 2016;
  • Revenue, excluding Saudi Arabia is up 6.8% year-to-date, compared to revenue, excluding Saudi Arabia, in the corresponding period of fiscal 2016;
  • Gross profit margins for the third quarter of fiscal 2017 improved to 27.6%, compared to gross profit margins of 22.0% in the third quarter of fiscal 2016;
  • GAAP net income increased to $1.3 million during the third quarter of fiscal 2017, compared to GAAP net income of $0.6 million in the third quarter of fiscal 2016;
  • Adjusted non-GAAP net income (see Table A-1) of $830,000 during the third quarter of fiscal 2017, compared to adjusted non-GAAP net income of $556,000 in the third quarter of fiscal 2016;
  • GAAP EPS of $0.07 per basic share and $0.02 per diluted share for the third quarter of fiscal 2017, compared to GAAP EPS of $0.04 per basic and diluted share in the third quarter of fiscal 2016;
  • Adjusted Non-GAAP EPS (see Table A-1) for the third quarter of fiscal 2017 of $0.05 per basic and diluted share, compared to adjusted Non-GAAP EPS of $0.04 per basic and diluted share in the third quarter of fiscal 2016;
  • Adjusted EBITDA (see Table B) of $2.7 million for the third quarter of fiscal 2017, compared to adjusted EBITDA of $2.7 million in the third quarter of fiscal 2016;
  • Year-to-date Adjusted EBITDA (see Table B) increased $463,000, or 13.6% to $3.9 million, compared to Adjusted EBITDA of $3.4 million in the corresponding period of fiscal 2016; and
  • Fully retired the Company's convertible debt on March 1, 2017.

Recent Corporate Developments:

  • Granted two patents covering the Company's unique stevia varieties by the U.S. Patent and Trademark Office, one for a unique variety addressing the commercial processing market, and one for a unique variety addressing the fresh and dry leaf market; and
  • Introduced the Company's first non-dormant, salt tolerant alfalfa seed variety with the Genuity® Roundup Ready® technology (SW9215RRS).

Market Outlook:

As previously discussed, recent regulatory uncertainty in Saudi Arabia surrounding water use restrictions for large forage producers is causing certain customers in the region to defer purchases and/or reduce inventory carrying levels in the near-term. Based on information currently available to management, including recent dialogue with distributors in the area, we believe there is a high likelihood that certain shipments previously expected to ship in fiscal 2017 will be deferred until fiscal 2018. The Company currently expects revenue for fiscal 2017 to range between $82 and $87 million and the Company currently expects Adjusted EBITDA for fiscal 2017 to range between $5.7 and $7.1 million.

Management Discussion

Mark Grewal, President and Chief Executive officer of S&W Seed Company, commented, "We continue to strongly execute on our objectives of driving gross margin improvements and market share expansion, despite the uncertainty taking place in Saudi Arabia. Revenues excluding Saudi Arabia are up 6.8% year-to-date to $51.2 million. Meanwhile, we are seeing the results of our initiatives to improve gross margins, as we had 27.6% gross profit margins for the quarter, a 560-basis point improvement from the third quarter of the prior year. While the Saudi Arabia regulatory environment is resulting in a deferral of certain shipments into next fiscal year and shift of production to surrounding countries, we continue to maintain strong market share in alfalfa seed. We believe we are poised to benefit from this geographic shift taking place due to our strong distribution into Sudan and Egypt, and other areas throughout the Middle East and North Africa."

Mr. Grewal added, "We are optimistic that many of our important long-term development initiatives are on the cusp of delivering incremental growth to S&W. We recently launched our high yielding, salt tolerant variety containing the Roundup Ready® technology which we believe will be well accepted in the U.S. market. We also were granted two stevia patents, one for the commercial processing market and one for the fresh and dry leaf market, which we believe have an opportunity to have a significant impact on the stevia production landscape which is currently limited to a few select varieties. Finally, we have made good strides in the commercial production of our sorghum and sunflower operations with the first harvest of sorghum completed in April 2017."

Matthew Szot, Chief Financial Officer of S&W Seed Company, commented, "A number of important financial milestones were achieved during the third quarter, including the retirement of our convertible debt and delivering on solid gross profit margin expansion. Likewise, the gross profit margin improvements helped to expand overall adjusted EBITDA margins to 12.7%, our second highest EBITDA to revenue ratio in the last five years. We are positioning S&W for improved financial performance going forward, led by new product introductions, production efficiency and diversification, and overall market share expansion."

Mr. Grewal concluded, "S&W continues to maintain its leadership position within the alfalfa seed industry. Overall, we believe that the transition of hay production regions around the world, such as what is taking place in and around Saudi Arabia, creates a tremendous opportunity for a company with strong product diversification and broad distribution such as S&W to gain market share long-term. We see a unique opportunity ahead of us and look forward to capitalizing off of it in the years ahead."

Quarterly Results

For the third quarter of fiscal year 2017, revenue was $21,012,000, compared to $25,014,000 in the third quarter of fiscal 2016.

Gross profit margins during the third quarter of fiscal 2017 were 27.6%, compared to gross profit margins of 22.0% in the third quarter of fiscal 2016. The improvement in gross profit margins was largely attributable to decreases in cost of goods sold compared to the year ago period on the Company's non-dormant varieties and favorable sales mix to higher margin dormant varieties. The Company continues to anticipate gross profit margins to improve over the course of fiscal 2017 compared to fiscal 2016.

Selling, general and administrative (SG&A) expenses were $2.7 million, and total operating expenses (excluding impairment charges) were $4.2 million, compared to the third quarter of the prior year of $2.5 million and $3.9 million respectively.

Adjusted EBITDA (see Table B) for the third quarter of fiscal 2017 was $2.7 million, compared to adjusted EBITDA of $2.7 million in the third quarter of fiscal 2016.

GAAP net income for the third quarter of fiscal 2017 was $1.3 million, or $0.07 per basic and $0.02 per diluted share, compared to GAAP net income of $0.6 million, or $0.04 per basic and diluted share, in the third quarter of fiscal 2016.

Adjusted non-GAAP net income (see Table A-1) for the third quarter of fiscal 2017, excluding various items (impairment charges, change in derivative warrant liabilities, change in contingent consideration obligation, loss on equity method investment and interest expense - amortization of debt discount), was $830,000, or $0.05 per basic and diluted share. Adjusted non-GAAP net loss (see Table A-1) for the third quarter of fiscal 2016, excluding various items (change in derivative warrant liabilities, change in contingent consideration obligation, loss on equity method investment, and interest expense - amortization of debt discount) was $556,000, or $0.04 per basic and diluted share.

Conference Call

S&W Seed Company has scheduled a conference call for today, Wednesday, May 10, 2017, at 4:30 pm ET (1:30 pm PT) to review the quarterly results. Interested parties can access the conference call by dialing (844) 861-5498 or (412) 317-6580 or can listen via a live Internet webcast, which is available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors. A teleconference replay of the call will be available for three days at (877) 344-7529 or (412) 317-0088, confirmation # 10106653. A webcast replay will be available in the Investor Relations section of the Company's website at http://www.swseedco.com/investors for 30 days.

Non-GAAP Financial Measures

In addition to financial results reported in accordance with accounting principles generally accepted in the United States of America ("GAAP"), the Company has provided the following non-GAAP financial measures in this release and the accompanying tables:  adjusted EBITDA, adjusted non-GAAP net income (loss) and adjusted earnings (loss) per share. S&W uses these non-GAAP financial measures internally to facilitate period-to-period comparisons and analysis of its operating performance and liquidity and believes they are useful to investors as a supplement to GAAP measures in analyzing, trending and benchmarking the performance and value of the Company's business. However, these measures are not intended to be a substitute for those reported in accordance with GAAP. These measures may be different from non-GAAP financial measures used by other companies, even when similar terms are used to identify such measures. Additionally, the Company has not reconciled its Adjusted EBITDA outlook for fiscal 2017 to net income (loss) because it does not provide an outlook for income taxes or the other line items that are reconciling items between net income (loss) and Adjusted EBITDA. As items that impact net income (loss) are out of the Company's control and cannot be reasonably predicted, the Company is unable to provide such an outlook. Accordingly, reconciliation of Adjusted EBITDA outlook to net income (loss) for fiscal 2017 is not available without unreasonable effort.  For reconciliations of historical non-GAAP financial measures to the most comparable financial measures under GAAP, see Tables A-1, A-2, and B accompanying this release.

In order to calculate these non-GAAP financial measures, the Company makes targeted adjustments to certain GAAP financial line items found on its Consolidated Statement of Operations, backing out non-recurring or unique items or items that the Company believes otherwise distort the underlying results and trends of the ongoing business. The Company has excluded the following items from one or more of our non-GAAP financial measures for the periods presented:

Impairment charges. We exclude an impairment charge of $319,000 related to the carrying value of certain stand establishment assets which were deemed impaired and uncollectible from a certain sub-leasee. This amount is a non-recurring charge and is unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude this amount in order to better understand our business performance and allow investors to compare our results with peer companies.

Changes in derivative warrant liabilities.  Change in derivative warrant liabilities are related to the change in fair value of the warrants issued in conjunction with our Convertible Debentures issued in December 2014. These amounts are non-cash gains and/or losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Changes in contingent consideration obligations.  Change in contingent consideration obligations is related to the change in fair value of the contingent consideration potentially owed to DuPont Pioneer and the sellers of SVG Genetics as a result of the previously announced acquisitions. These amounts are non-cash gains and/or losses, and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Loss on equity method investment.  Losses from our equity method investment are related to our portion of losses incurred from our joint venture in Argentina. These amounts are unrelated to our core performance during any particular period, and therefore, we believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Interest expense – amortization of debt discount.  Amortization of debt discount and issuance costs are related to our Convertible Debentures and warrants issued in December 2014. These amounts are non-cash charges and are unrelated to our core performance during any particular period. We believe it is useful to exclude these amounts in order to better understand our business performance and allow investors to compare our results with peer companies.

Non-GAAP Tax Rate.  The estimated non-GAAP effective tax rate adjusts the tax effect to quantify the tax consequences of the excluded non-GAAP items.

Descriptions of the non-GAAP financial measures included in this release and the accompanying tables are as follows:

Adjusted net income (loss) and non-GAAP earnings (loss) per share.  We define non-GAAP net income (loss) as net income (loss) less impairment charges, change in derivative warrant liabilities, change in contingent consideration obligation, gain on sale of marketable securities, interest expense - amortization of debt discount, and loss on equity method investment. However, in order to provide a complete picture of our recurring core business operating results, we also exclude from non-GAAP net income (loss) the tax effects of these adjustments. We used an effective tax rate that we believe would be applied had our income approximated the non-GAAP net income (loss) for the presented periods. We caution investors that the tax effects of these adjustments are based on management's estimates. We believe that these non-GAAP financial measures provide useful supplemental information for evaluating our operating performance.

Adjusted EBITDA is a non-GAAP financial measure that we define as GAAP net income (loss), adjusted to exclude depreciation and amortization, non-cash stock-based compensation, impairment charges, foreign currency (gain) loss, change in derivative warrant liabilities, change in contingent consideration obligation, gain on sale of marketable securities, loss on equity method investment, interest expense – amortization of debt discount, interest expense – convertible debt and other, and provision (benefit) for income taxes. We believe that the use of adjusted EBITDA is useful to investors and other users of the Company's financial statements in evaluating our operating performance because it provides them with an additional tool to compare business performance across companies and across periods. We use adjusted EBITDA in conjunction with traditional GAAP operating performance measures as part of our overall assessment of our performance, for planning purposes, including the preparation of our annual operating budget, to evaluate the effectiveness of our business strategies and to communicate with our board of directors concerning our financial performance. Management does not place undue reliance on adjusted EBITDA as its only measure of operating performance. Adjusted EBITDA should not be considered as a substitute for other measures of financial performance reported in accordance with GAAP.

About S&W Seed Company
Founded in 1980, S&W Seed Company is a global agricultural Company, headquartered in the San Joaquin Valley of California. The Company's vision is to be the world's preferred proprietary seed Company which supplies a range of forage and specialty crop products that supports the growing global demand for animal proteins and healthier consumer diets. The Company is a global leader in alfalfa seed, with significant research and development, production and distribution capabilities. S&W's capabilities span the world's alfalfa seed production regions, with operations in the Western United States, including the San Joaquin and Imperial Valleys of California, Australia, and  Canada, and S&W sells its seed products in more than 30 countries around the globe.  The Company also provides hybrid sorghum and sunflower, and  is utilizing its research and breeding expertise to develop and produce stevia, the all-natural, zero calorie sweetener for the food and beverage industry. For more information, please visit www.swseedco.com.

Safe Harbor Statement
This release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended and such forward-looking statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. "Forward-looking statements" describe future expectations, plans, results, or strategies and are generally preceded by words such as "may," "future," "plan" or "planned," "will" or "should," "expected," "anticipates," "draft," "eventually" or "projected." Forward-looking statements in this release include, but are not limited to, statements concerning expected revenue, gross profit margins and adjusted EBITDA for the fiscal year ending June 30, 2017, optimization and diversification of our business, decreased production costs, regulatory uncertainty and the impact it may have on our business and revenues, the demand for our products, and the strength of the alfalfa and sorghum seed markets. You are cautioned that such statements are subject to a multitude of risks and uncertainties that could cause future circumstances, events, or results to differ materially from those projected in the forward-looking statements, including the risk that we may not achieve our expected operating results, risks associated with our ability to successfully commercialize, optimize and diversify our business, risks associated with our ability to develop products to meet demand, the risk that regulatory uncertainty in Saudi Arabia may not be resolved when excepted, or at all, risks related to our ability to operate our business without infringing the intellectual property rights and proprietary technology of third-parties, and risks related to factors beyond our control that may impact market prices for our products. These and other risks are identified in our filings with the Securities and Exchange Commission, including without limitation our Annual Report on Form 10-K for the year ended June 30, 2016. All forward-looking statements contained in this press release speak only as of the date on which they were made and are based on management's assumptions and estimates as of such date. We do not undertake any obligation to publicly update any forward-looking statements, whether as a result of the receipt of new information, the occurrence of future events or otherwise.

TABLE A-1

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



















Three Months Ended



Three Months Ended




March 31,



March 31,




2017



2016





















 NON-GAAP 


 NON-GAAP 





 NON-GAAP 


 NON-GAAP 




 GAAP 


 Adjustments 


Adjusted



 GAAP 


 Adjustments 


Adjusted































Revenue


$

21,012,243


-

$

21,012,243


$

25,013,779


-

$

25,013,779
















Cost of revenue



15,208,896


-


15,208,896



19,500,605


-


19,500,605
















Gross profit



5,803,347


-


5,803,347



5,513,174


-


5,513,174
















Operating expenses















Selling, general and administrative expenses



2,720,131


-


2,720,131



2,459,737


-


2,459,737

Research and development expenses



714,512


-


714,512



626,316


-


626,316

Depreciation and amortization



798,559


-


798,559



796,062


-


796,062

Disposal of property, plant and equipment loss (gain)


7,766


-


7,766



(2,427)


-


(2,427)

Impairment charges



319,001


(319,001)


-



-


-


-
















Total operating expenses



4,559,969


(319,001)


4,240,968



3,879,688


-


3,879,688
















Income from operations



1,243,378


319,001


1,562,379



1,633,486


-


1,633,486
















Other expense















Foreign currency loss



2,125


-


2,125



87,342


-


87,342

Change in derivative warrant liabilities



(1,009,901)


1,009,901


-



(694,800)


694,800


-

Change in contingent consideration obligations


(86,688)


86,688


-



48,963


(48,963)


-

Loss on equity method investment



95,591


(95,591)


-



28,916


(28,916)


-

Interest expense - amortization of debt discount


150,875


(150,875)


-



1,150,412


(1,150,412)


-

Interest expense - convertible debt and other


300,627


-


300,627



438,879


-


438,879
















Income before income taxes



1,790,749


(531,122)


1,259,627



573,774


533,491


1,107,265

Provision for income taxes



463,509


(33,385)


430,124



5,901


544,947


550,848

Net income


$

1,327,240


(497,737)

$

829,503


$

567,873


(11,456)

$

556,417
















Net income per common share:















Basic


$

0.07



$

0.05


$

0.04



$

0.04

Diluted


$

0.02



$

0.05


$

0.04



$

0.04
















Weighted average number of common shares outstanding:














Basic



17,963,598




17,963,598



15,420,308




15,420,308

Diluted



17,979,177




17,979,177



15,420,308




15,420,308
















TABLE A-2

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)



















Nine Months Ended



Nine Months Ended




March 31,



March 31,




2017



2016





















 NON-GAAP 


 NON-GAAP 





 NON-GAAP 


 NON-GAAP 




 GAAP 


 Adjustments 


Adjusted



 GAAP 


 Adjustments 


Adjusted































Revenue


$

57,487,560


-

$

57,487,560


$

61,409,948


-

$

61,409,948
















Cost of revenue



44,520,476


-


44,520,476



49,890,460


(259,566)


49,630,894
















Gross profit



12,967,084


-


12,967,084



11,519,488


259,566


11,779,054
















Operating expenses















Selling, general and administrative expenses



7,767,530


-


7,767,530



7,239,821


-


7,239,821

Research and development expenses



2,204,625


-


2,204,625



2,049,332


-


2,049,332

Depreciation and amortization



2,475,710


-


2,475,710



2,376,101


-


2,376,101

Disposal of property, plant and equipment loss (gain)


7,630


-


7,630



(2,427)


-


(2,427)

Impairment charges



319,001


(319,001)


-



-


-


-
















Total operating expenses



12,774,496


(319,001)


12,455,495



11,662,827


-


11,662,827
















Income (loss) from operations



192,588


319,001


511,589



(143,339)


259,566


116,227
















Other expense















Foreign currency (gain)



(4,358)


-


(4,358)



(164,471)


-


(164,471)

Change in derivative warrant liabilities



(841,400)


841,400


-



(2,176,800)


2,176,800


-

Change in contingent consideration obligations


77,675


(77,675)


-



1,490


(1,490)


-

Loss on equity method investment



144,841


(144,841)


-



252,619


(252,619)


-

Gain on sale of marketable securities



-


-


-



(123,038)


123,038


-

Interest expense - amortization of debt discount


1,131,994


(1,131,994)


-



3,111,866


(3,111,866)


-

Interest expense - convertible debt and other


948,211


-


948,211



1,672,863


-


1,672,863
















Loss before income taxes



(1,264,375)


832,111


(432,264)



(2,717,868)


1,325,703


(1,392,165)

Benefit from income taxes



(533,414)


382,035


(151,379)



(2,773,294)


2,319,360


(453,934)

Net (loss) income


$

(730,961)


450,076

$

(280,885)


$

55,426


(993,657)

$

(938,231)
















Net (loss) income per common share:















Basic


$

(0.04)



$

(0.02)


$

0.00



$

(0.07)

Diluted


$

(0.09)



$

(0.02)


$

0.00



$

(0.07)
















Weighted average number of common shares outstanding:














Basic



17,630,906




17,630,906



14,278,107




14,278,107

Diluted



17,718,243




17,718,243



14,278,107




14,278,107
















TABLE B

S&W SEED COMPANY

ITEMIZED RECONCILIATION BETWEEN NET INCOME (LOSS) AND NON-GAAP ADJUSTED EBITDA

(unaudited)

















Three Months Ended



Nine Months Ended




March 31,



March 31,




2017



2016



2017



2016














Net income (loss)


$

1,327,240


$

567,873


$

(730,961)


$

55,426














Non-recurring cost of revenue charges



-



-



-



259,566














Impairment charges



319,001



-



319,001



-














Non-cash stock based compensation



306,796



289,314



885,456



917,487














Depreciation and amortization



798,559



796,062



2,475,710



2,376,101














Foreign currency loss (gain) 



2,125



87,342



(4,358)



(164,471)














Change in derivative warrant liabilities



(1,009,901)



(694,800)



(841,400)



(2,176,800)














Change in contingent consideration obligations


(86,688)



48,963



77,675



1,490














Gain on sale of marketable securities



-



-



-



(123,038)














Loss on equity method investment



95,591



28,916



144,841



252,619














Interest expense - amortization of debt discount


150,875



1,150,412



1,131,994



3,111,866














Interest expense - convertible debt and other



300,627



438,879



948,211



1,672,863














Provision (benefit) from income taxes



463,509



5,901



(533,414)



(2,773,294)














Non-GAAP Adjusted EBITDA


$

2,667,734


$

2,718,862


$

3,872,755


$

3,409,815














 

S&W SEED COMPANY

CONSOLIDATED BALANCE SHEETS

(unaudited)











 March 31, 



 June 30, 




2017



2016

ASSETS














CURRENT ASSETS







Cash and cash equivalents


$

3,320,659


$

6,904,500

Accounts receivable, net



23,179,172



27,619,599

Inventories, net



38,052,248



21,846,130

Prepaid expenses and other current assets



1,560,194



1,218,280

TOTAL CURRENT ASSETS



66,112,273



57,588,509








Property, plant and equipment, net



13,465,805



12,600,106

Intangibles, net



35,456,992



37,006,802

Goodwill



10,292,265



10,292,265

Deferred tax assets



7,728,370



7,279,923

Other assets



1,553,503



2,237,380

TOTAL ASSETS


$

134,609,208


$

127,004,985








LIABILITIES AND STOCKHOLDERS' EQUITY














CURRENT LIABILITIES







Accounts payable


$

7,218,726


$

14,303,877

Accounts payable - related parties



77,599



396,027

Deferred revenue



570,662



509,857

Accrued expenses and other current liabilities



1,590,559



2,385,160

Lines of credit



36,166,497



16,687,473

Current portion of contingent consideration obligation



2,346,091



-

Current portion of long-term debt



10,261,411



275,094

Current portion of convertible debt, net



-



6,840,608

TOTAL CURRENT LIABILITIES



58,231,545



41,398,096








Contingent consideration obligation



-



2,268,416

Long-term debt, less current portion



1,040,414



11,114,333

Derivative warrant liabilities



3,512,700



4,354,100

Other non-current liabilities



42,049



108,596








TOTAL LIABILITIES



62,826,708



59,243,541








STOCKHOLDERS' EQUITY







Preferred stock, $0.001 par value; 5,000,000 shares authorized;







no shares issued and outstanding



-



-

Common stock, $0.001 par value; 50,000,000 shares authorized;







17,989,167 issued and 17,964,167 outstanding at March 31, 2017;







17,086,111 issued and 17,061,111 outstanding at June 30, 2016;



17,989



17,086

Treasury stock, at cost, 25,000 shares



(134,196)



(134,196)

Additional paid-in capital



82,822,874



78,282,461

Accumulated deficit



(5,345,205)



(4,614,244)

Accumulated other comprehensive loss



(5,578,962)



(5,789,663)

TOTAL STOCKHOLDERS' EQUITY



71,782,500



67,761,444

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY


$

134,609,208


$

127,004,985








 

S&W SEED COMPANY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)











Nine Months Ended




March 31,




2017



2016

CASH FLOWS FROM OPERATING ACTIVITIES







    Net (loss) income


$

(730,961)


$

55,426

    Adjustments to reconcile net (loss) income to net cash used in operating activities




Stock-based compensation



885,456



917,487

Change in allowance for doubtful accounts



99,640



(7,350)

Depreciation and amortization



2,475,710



2,376,101

Loss (gain) on disposal of property, plant and equipment



7,630



(2,427)

Impairment charges



319,001



-

Change in deferred tax asset 



(448,447)



(2,974,375)

Change in foreign exchange contracts



50,522



(55,817)

Change in derivative warrant liabilities



(841,400)



(2,176,800)

Change in contingent consideration obligations



77,675



1,490

Amortization of debt discount



1,131,994



3,111,866

Gain on sale of marketable securities



-



(123,038)

Intercompany foreign exchange gain



-



(284,774)

Loss on equity method investment



144,841



252,619

Changes in operating assets and liabilities, net:







Accounts receivable



4,481,129



13,498,542

Inventories



(15,972,829)



(16,946,534)

Prepaid expenses and other current assets



(245,248)



(974,732)

Other non-current assets



-



(140,569)

Accounts payable



(7,323,842)



1,632,353

Accounts payable - related parties



(318,428)



(1,021,524)

Deferred revenue



60,298



(163,211)

Accrued expenses and other current liabilities



(770,337)



(277,084)

Other non-current liabilities



(67,915)



(31,311)

                Net cash used in operating activities



(16,985,511)



(3,333,662)








CASH FLOWS FROM INVESTING ACTIVITIES







Additions to property, plant and equipment



(1,624,493)



(1,852,865)

Proceeds from disposal of property, plant and equipment



6,000



28,100

Purchase of marketable securities



-



(316,000)

Sale of marketable securities



-



439,038

Equity method investment



-



(439,038)

Additions to internal use software



(118,121)



(236,555)

                Net cash used in investing activities



(1,736,614)



(2,377,320)








CASH FLOWS FROM FINANCING ACTIVITIES







Net proceeds from sale of common stock



-



13,309,716

Net proceeds from exercise of common stock options



602,083



34,566

Taxes paid related to net share settlements of stock-based compensation awards

(107,495)



(83,803)

Borrowings and repayments on lines of credit, net



19,325,988



7,822,160

Borrowings of long-term debt



89,717



601,341

Repayments of long-term debt



(209,454)



(1,974,582)

Repayments of convertible debt



(4,721,551)



(11,274,679)

                Net cash provided by financing activities



14,979,288



8,434,719








EFFECT OF EXCHANGE RATE CHANGES ON CASH



158,996



8,427








NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS



(3,583,841)



2,732,164








CASH AND CASH EQUIVALENTS, beginning of the period



6,904,500



3,535,458








CASH AND CASH EQUIVALENTS, end of period


$

3,320,659


$

6,267,622








 

Company Contact: 

  Contact:

Matthew Szot, Chief Financial Officer

Joe Dorame, Robert Blum, Joe Diaz

S&W Seed Company 

Lytham Partners, LLC

Phone: (559) 884-2535 

Phone: (602) 889-9700

www.swseedco.com 

sanw@lythampartners.com 


www.lythampartners.com

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sw-announces-results-for-the-third-quarter-of-fiscal-2017-300455428.html

SOURCE S&W Seed Company