Radiant Logistics Announces Results for the Second Fiscal Quarter Ended December 31, 2016

Reports quarterly revenues of $198.9 million, net revenues of $50.1 million and adjusted EBITDA of $8.9 million

BELLEVUE, Wash., Feb. 8, 2017 /PRNewswire/ -- Radiant Logistics, Inc. (NYSE MKT: RLGT), a third party logistics and multi-modal transportation services company, today reported financial results for the three and six months ended December 31, 2016.

Second Fiscal Quarter Financial Highlights (Quarter Ended December 31, 2016)

  • Revenues were $198.9 million, down $7.4 million, or 3.6% compared to revenues of $206.3 million for the comparable prior year period.
  • Net revenues were $50.1 million, up $2.5 million, or 5.3% compared to net revenues of $47.6 million for the comparable prior year period.
  • Net income attributable to common stockholders was $2.1 million, or $0.04 per basic and fully diluted share for the second fiscal quarter ended December 31, 2016, compared to a net loss attributable to common stockholders of $2.5 million, or $0.05 per basic and fully diluted share for the comparable prior year period.
  • Adjusted net income attributable to common stockholders increased 66.7% to $5.0 million, or $0.10 per basic and fully diluted share for the second fiscal quarter ended December 31, 2016 compared to adjusted net income attributable to common stockholders of $3.0 million, or $0.06 per basic and fully diluted share for the comparable prior year period. Periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.
  • Adjusted EBITDA increased 44.1% to $8.9 million for the second fiscal quarter ended December 31, 2016, compared to adjusted EBITDA of $6.2 million for the comparable prior year period. Normalizing these results to exclude non-recurring transition costs associated with the interim operation of Service by Air's back-office operations, adjusted EBITDA would have been $9.2 million for the second fiscal quarter ended December 31, 2016 compared to $6.9 million for the comparable prior year period.

Acquisition Update

In January of 2017, the Company announced it has entered into a letter agreement, by which, through its wholly owned subsidiary, Wheels International Inc., it has expressed its intent to acquire Lomas Logistics, a division of L.V. Lomas Limited. Lomas Logistics operates as a third party logistics provider serving companies across a diverse range of industries including consumer goods, healthcare, food and technology and operates from locations in Ontario and British Columbia, Canada.

Based on unaudited and pro forma historic financial statements provided by L.V. Lomas, Lomas Logistics, generated approximately CAD$2.3 million in normalized EBITDA on approximately CAD$17.3 million in revenues for calendar 2016. The transaction has been structured as a purchase of assets and is subject to completion of Radiant's due diligence, the drafting of a definitive purchase agreement satisfactory to both parties, as well as the satisfaction of certain standard and customary pre-closing conditions, the transaction is expected to close in the quarter ended March 31, 2017.

CEO Comments

"We are very pleased to report another solid quarter and our return to a more normalized trend of margin expansion and earnings growth," said Bohn Crain, Founder and CEO. "We posted adjusted EBITDA of $8.9 million for the quarter ended December 31, 2016, the best quarterly performance in the Company's history, up approximately $2.7 million and 44.1% over the comparable prior year period. We are also encouraged with the margin characteristics of our business, particularly given the broader market environment of excess capacity and general margin pressures on the industry. In the aggregate, net transportation margins improved 220 basis points to 24.5% up from 22.3%. While our U.S. brokerage business was negatively impacted by the margin pressures associated with excess capacity this was more than off-set by the margin improvement we enjoyed in our much larger forwarding operations. We also saw meaningful improvement in Canada where net transportation margins improved 240 basis points to 18.3% up from 15.9%. Perhaps more importantly, our Adjusted EBITDA margins improved 480 basis points to 17.7% (also the best quarterly performance in the Company's history) up from 12.9%. As we have previously discussed, our incremental cost of supporting that next dollar of gross margin is very small and we are very excited about our opportunity to drive further Adjusted EBITDA margin expansion as we continue to scale the business as we leverage the benefits of our on-going technology investments.

Crain Continued: "For the six months ended December 31, 2016 we also generated $12.7 million in cash from operations, have very low leverage on our balance sheet and enjoy approximately $56.0 million in availability under our existing credit facility. We continue our disciplined approach of putting this low cost capital to work and continue to look for acquisition candidates that bring critical mass from a geographic standpoint, purchasing power and/or complementary service offerings to the current platform. In this regard, we recently announced our letter of intent to acquire Canada-based Lomas Logistics. We have largely completed our due diligence efforts and are now working through the details of the definitive purchase agreement. Assuming the parties can come to terms on the definitive agreement, as well as the satisfaction of certain standard and customary pre-closing conditions, the transaction is expected to close in the quarter ended March 31, 2017. In addition, we have a number of additional acquisition candidates under consideration and we look forward to providing further updates as these opportunities progress."

Second Fiscal Quarter Ended December 31, 2016 – Financial Results

For the three months ended December 31, 2016, Radiant reported net income attributable to common stockholders of $2.1 million on $198.9 million of revenues, or $0.04 per basic and fully diluted share. For the three months ended December 31, 2015, Radiant reported a net loss attributable to common stockholders of $2.5 million on $206.3 million of revenues, or $0.05 per basic and fully diluted share.

For the three months ended December 31, 2016, Radiant reported adjusted net income attributable to common stockholders of $5.0 million, or $0.10 per basic and fully diluted share. For the three months ended December 31, 2015, Radiant reported adjusted net income attributable to common stockholders of $3.0 million, or $0.06 per basic and fully diluted share. Periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.

For the three months ended December 31, 2016, Radiant reported Adjusted EBITDA of $8.9 million, compared to $6.2 million for the comparable prior year period. Normalizing these results to exclude non-recurring transition costs associated with the interim operation of Service by Air's back-office operations, Adjusted EBITDA would have been $9.2 million and $6.9 million for the three months ended December 31, 2016 and 2015, respectively.

A reconciliation of Radiant's adjusted net income and adjusted EBITDA to the most directly comparable GAAP measure for the three and six months ending December 31, 2016 and 2015 appears at the end of this release.

Six Months Ended December 31, 2016 – Financial Results

For the six months ended December 31, 2016, Radiant reported net income attributable to common stockholders of $3.4 million on $394.0 million of revenues, or $0.07 per basic and fully diluted share. For the six months ended December 31, 2015, Radiant reported a net loss attributable to common stockholders of $2.7 million on $421.8 million of revenues, or $0.06 per basic and fully diluted share.

For the six months ended December 31, 2016, Radiant reported adjusted net income attributable to common stockholders of $9.0 million or $0.18 per basic and fully diluted share. For the six months ended December 31, 2015, Radiant reported adjusted net income attributable to common stockholders of $7.2 million or $0.15 per basic and fully diluted share. Periods are calculated by applying a normalized tax rate of 36% and excluding other items not considered part of regular operating activities.

For the six months ended December 31, 2016, Radiant reported Adjusted EBITDA of $16.2 million, compared to $14.3 million for the comparable prior year period. Normalizing these results to exclude non-recurring transition costs associated with the interim operation of Service by Air's back-office operations, Adjusted EBITDA would have been $17.0 million and $15.7 million for the six months ended December 31, 2016 and 2015, respectively.

Earnings Call and Webcast Access Information

Radiant Logistics, Inc. will host a conference call on Wednesday, February 8, 2017 at 4:30 PM Eastern to discuss the contents of this release. The conference call is open to all interested parties, including individual investors and press. Bohn Crain, Founder and CEO will host the call.

Conference Call Details

 DATE/TIME:  

Wednesday, February 8, 2017 at 4:30 PM Eastern

 DIAL-IN  

US (877) 407-8031; Intl. (201) 689-8031

 REPLAY 

February 9, 2017 at 9:30 AM Eastern to February 22, 2017 at 11:59 PM Eastern, US (877) 481-4010; Intl. (919) 882-2331 (Replay ID number: 10215)

 

Webcast Details

This call is also being webcast and may be accessed via Radiant's web site at www.radiantdelivers.com or through www.InvestorCalendar.com.

About Radiant Logistics (NYSE MKT: RLGT)

Radiant Logistics, Inc. (www.radiantdelivers.com) is a third party logistics and multimodal transportation services company delivering advanced supply chain solutions through a network of company-owned and strategic operating partner locations across North America. Through its comprehensive service offering, Radiant provides domestic and international freight forwarding services, truck and rail brokerage services and other value-added supply chain management services, including customs brokerage, order fulfillment, inventory management and warehousing to a diversified account base including manufacturers, distributors and retailers using a network of independent carriers and international agents positioned strategically around the world.

This announcement contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Actual results may differ significantly from management's expectations. These forward-looking statements involve risks and uncertainties that include, among others, risks related to: trends in the domestic and global economy; our ability to attract new and retain existing agency relationships; acquisitions and integration of acquired entities; availability of capital to support our acquisition strategy; our ability to maintain and improve back office infrastructure and transportation and accounting information systems in a manner sufficient to service our revenues and network of operating locations;the ability of the Wheels operation to maintain and grow its revenues and operating margins in a manner consistent with recent operating results and trends; our ability to maintain positive relationships with our third-party transportation providers, suppliers and customers; outcomes of legal proceedings; competition; management of growth; potential fluctuations in operating results; and government regulation. More information about factors that potentially could affect our financial results is included Radiant Logistics, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and subsequent filings.

 

 

 

RADIANT LOGISTICS, INC.

Consolidated Balance Sheets


(In thousands, except share and per share data)


December 31,



June 30,




2016



2016


ASSETS









Current assets:









Cash and cash equivalents


$

8,263



$

4,768


Accounts receivable, net of allowance of $1,790 and $1,806, respectively



113,085




101,035


Employee and other receivables



338




635


Income tax deposit



616




1,525


Prepaid expenses and other current assets



2,414




5,410


Total current assets



124,716




113,373











Technology and equipment, net



12,653




12,453











Acquired intangibles, net



67,833




71,941


Goodwill



62,888




62,888


Deposits and other assets



2,780




2,814


Total long-term assets



133,501




137,643


Total assets


$

270,870



$

263,469











LIABILITIES AND STOCKHOLDERS' EQUITY









Current liabilities:









Accounts payable and accrued transportation costs


$

81,254



$

75,071


Commissions payable



13,223




8,280


Other accrued costs



4,054




5,331


Due to former shareholders of acquired operations






50


Current portion of notes payable



2,406




2,416


Current portion of contingent consideration



3,279




3,387


Current portion of transition and lease termination liability



1,571




1,838


Other current liabilities



106




138


Total current liabilities



105,893




96,511











Notes payable, net of current portion



26,058




28,903


Contingent consideration, net of current portion



1,391




4,098


Transition and lease termination liability, net of current portion



384




658


Deferred rent liability



902




851


Deferred tax liability



11,984




12,525


Other long-term liabilities



746




742


Total long-term liabilities



41,465




47,777


Total liabilities



147,358




144,288











Stockholders' equity:









Preferred stock, $0.001 par value, 5,000,000 shares authorized; 839,200 shares issued and
 
outstanding, liquidation preference of $20,980



1




1


Common stock, $0.001 par value, 100,000,000 shares authorized; 48,893,755 and 48,857,506
 
shares issued, and 48,801,957 and 48,857,506 shares outstanding, respectively



30




30


Additional paid-in capital



115,000




114,392


Treasury stock, at cost, 91,798 and 0 shares, respectively



(253)





Deferred compensation






(1)


Retained earnings



8,030




4,581


Accumulated other comprehensive income



638




98


Total Radiant Logistics, Inc. stockholders' equity



123,446




119,101


Non-controlling interest



66




80


Total stockholders' equity



123,512




119,181


Total liabilities and stockholders' equity


$

270,870



$

263,469


 

 

 

RADIANT LOGISTICS, INC.

Consolidated Statements of Operations and Comprehensive Income (Loss)


(In thousands, except share and per share data)


Three Months Ended December 31,



Six Months Ended December 31,




2016



2015



2016



2015


Revenues


$

198,881



$

206,322



$

394,014



$

421,817


Cost of transportation



148,757




158,726




294,881




323,508


Net revenues



50,124




47,596




99,133




98,309



















Operating partner commissions



22,957




21,691




46,308




43,989


Personnel costs



12,954




13,279




25,732




27,722


Selling, general and administrative expenses



5,569




6,629




11,350




13,092


Depreciation and amortization



3,028




3,119




6,034




6,224


Transition and lease termination costs



385




1,157




862




4,320


Impairment of acquired intangible assets






3,680







3,680


Change in contingent consideration



806




598




1,056




186


Total operating expenses



45,699




50,153




91,342




99,213



















Income (loss) from operations



4,425




(2,557)




7,791




(904)



















Other income (expense):

















Interest income



6




8




11




14


Interest expense



(620)




(1,318)




(1,259)




(2,735)


Foreign exchange gain



188




218




388




469


Other



116




24




310




119


Total other expense:



(310)




(1,068)




(550)




(2,133)



















Income (loss) before income tax expense



4,115




(3,625)




7,241




(3,037)



















Income tax benefit (expense)



(1,489)




1,628




(2,741)




1,394



















Net income (loss)



2,626




(1,997)




4,500




(1,643)


Less: Net income attributable to non-controlling interest



(16)




(19)




(28)




(34)



















Net income (loss) attributable to Radiant Logistics, Inc.



2,610




(2,016)




4,472




(1,677)


Less: Preferred stock dividends



(511)




(511)




(1,023)




(1,023)



















Net income (loss) attributable to common stockholders


$

2,099



$

(2,527)



$

3,449



$

(2,700)



















Other comprehensive income (loss):

















Foreign currency translation gain



317




566




540




1,422


Comprehensive income (loss)


$

2,416



$

(1,961)



$

3,989



$

(1,278)



















Net income (loss) per common share - basic and diluted


$

0.04



$

(0.05)



$

0.07



$

(0.06)



















Weighted average shares outstanding:

















Basic shares



48,789,684




48,732,762




48,825,598




48,054,100


Diluted shares



49,799,686




48,732,762




49,667,041




48,054,100


 

 

RADIANT LOGISTICS, INC.

Reconciliation of Net Income to Adjusted Net Income, EBITDA,
Adjusted EBITDA and Normalized Adjusted EBITDA
(unaudited)

As used in this report, Adjusted Net Income, EBITDA, Adjusted EBITDA and Normalized Adjusted EBITDA are not measures of financial performance or liquidity under United States Generally Accepted Accounting Principles ("GAAP"). Adjusted Net Income, EBITDA, Adjusted EBITDA and Normalized Adjusted EBITDA are presented herein because they are important metrics used by management to evaluate and understand the performance of the ongoing operations of Radiant's business. For Adjusted Net Income, management uses a 36% tax rate for calculating the provision for income taxes before preferred dividend requirement to normalize Radiant's tax rate to that of its competitors and to compare Radiant's reporting periods with different effective tax rates. In addition, in arriving at Adjusted Net Income, the Company adjusts for certain non-cash charges and significant items that are not part of regular operating activities. These adjustments include depreciation and amortization, change in contingent consideration, amortization of loan fees, write-off of loan fees, impairment of acquired intangible assets, acquisition related costs, transition costs, lease termination costs, legal costs and non-recurring costs.

Adjusted EBITDA means earnings before preferred stock dividends, interest, income taxes, depreciation and amortization, which is then further adjusted for changes in contingent consideration, expenses specifically attributable to acquisitions, lease termination costs, extraordinary items, share-based compensation expense, legal costs, non-recurring costs, write off of loan fees, impairment of acquired intangible assets and foreign exchange losses or gains. Normalized Adjusted EBITDA represents the Adjusted EBITDA but also adds back transition costs associated with the SBA back-office that is projected to be eliminated.

We believe that these non-GAAP financial measures, as presented, represent a useful method of assessing the performance of our operating activities, as they reflect our earnings trends without the impact of certain non-cash charges and other non-recurring charges. These non-GAAP financial measures are intended to supplement the GAAP financial information by providing additional insight regarding results of operations to allow a comparison to other companies, many of whom use similar non-GAAP financial measures to supplement their GAAP results. However, these non-GAAP financial measures will not be defined in the same manner by all companies and may not be comparable to other companies. Adjusted Net Income, EBITDA, Adjusted EBITDA and Normalized Adjusted EBITDA should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Radiant's operating performance or liquidity.

 



Three Months Ended December 31,



Six Months Ended December 31,


Reconciliation of net income (loss) to adjusted net income:


2016



2015



2016



2015


Net income (loss) attributable to common stockholders


$

2,099



$

(2,527)



$

3,449



$

(2,700)


Adjustments to net income:

















Income tax expense (benefit)



1,489




(1,628)




2,741




(1,394)


Depreciation and amortization



3,028




3,119




6,034




6,224


Change in contingent consideration



806




598




1,056




186


Lease termination costs



22




49




25




2,107


Acquisition related costs



71




443




216




1,413


Legal costs



77




391




113




682


Non-recurring costs



8




56




14




105


Amortization of loan fees



79




100




159




201


Transition costs associated with acquisitions



363




737




836




1,378


Loss on impairment of acquired intangible assets






3,680







3,680



















Adjusted net income before income taxes



8,042




5,018




14,643




11,882



















Provision for income taxes at 36% before preferred dividend

   requirement



(3,079)




(1,990)




(5,640)




(4,646)



















Adjusted net income


$

4,963



$

3,028



$

9,003



$

7,236



















Adjusted net income per common share - basic and diluted


$

0.10



$

0.06



$

0.18



$

0.15



















Weighted average shares outstanding:

















Basic shares



48,789,684




48,732,762




48,825,598




48,054,100


Diluted shares



49,799,686




48,732,762




49,667,041




48,054,100


 

 



Three Months Ended December 31,



Six Months Ended December 31,


Reconciliation of net income (loss) to normalized adjusted EBITDA


2016



2015



2016



2015


Net income (loss) attributable to common stockholders


$

2,099



$

(2,527)



$

3,449



$

(2,700)


Preferred stock dividends



511




511




1,023




1,023



















Net income (loss) attributable to Radiant Logistics, Inc.



2,610




(2,016)




4,472




(1,677)


Income tax expense (benefit)



1,489




(1,628)




2,741




(1,394)


Depreciation and amortization



3,028




3,119




6,034




6,224


Net interest expense



614




1,310




1,248




2,721



















EBITDA



7,741




785




14,495




5,874



















Share-based compensation



329




368




660




758


Change in contingent consideration



806




598




1,056




186


Acquisition related costs



71




443




216




1,413


Legal costs



77




391




113




682


Non-recurring costs



8




56




14




105


Lease termination costs



22




49




25




2,107


Loss on impairment of acquired intangible assets






3,680







3,680


Foreign exchange gain



(188)




(218)




(388)




(469)



















Adjusted EBITDA



8,866




6,152




16,191




14,336


Transition costs



363




737




818




1,378


Normalized adjusted EBITDA


$

9,229



$

6,889



$

17,009



$

15,714


Adjusted EBITDA as a % of Net Revenues



17.7

%



12.9

%



16.3

%



14.6

%

Normalized Adjusted EBITDA as a % of Net Revenues



18.4

%



14.5

%



17.2

%



16.0

%

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/radiant-logistics-announces-results-for-the-second-fiscal-quarter-ended-december-31-2016-300403891.html

SOURCE Radiant Logistics, Inc.