Xinyuan Real Estate Income Statement

Quarterly: December 2011 - September 2009 Previous Quarters
Annual

Income	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12	2009-09
Revenue	199.77M	213.27M	182.68M	91.78M	137.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	143.41M	149.46M	128.19M	66.71M	95.82M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	56.36M	63.81M	54.49M	25.07M	41.37M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	11.67M	14.22M	10.17M	7.38M	9.15M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization	0.00				0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)	0.00				0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	155.08M	163.68M	138.36M	74.09M	104.97M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	44.69M	49.59M	44.32M	17.69M	32.22M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	2.59M	1.23M	0.90M	0.63M	1.94M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	47.30M	50.81M	45.21M	18.32M	34.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	18.99M	19.59M	13.39M	6.66M	12.58M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	28.31M	31.22M	31.82M	11.66M	21.61M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest	0.00				0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest	0.00				0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	28.20M	31.28M	31.18M	11.65M	21.62M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses	0.00				0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges	0.00				0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations	0.00	0.00	0.00	0.00	0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	28.20M	31.28M	31.18M	11.65M	21.62M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12	2009-09
Average Shares to compute diluted EPS	74.20	74.48	76.58	76.61	76.64	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	74.20	74.48	76.58	76.61	76.59	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.38	0.42	0.40	0.16	0.28	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.38	0.42	0.40	0.16	0.28	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro