Neutral Tandem Income Statement

Quarterly: September 2011 - June 2009 Previous Quarters
Annual

Income	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12	2009-09	2009-06
Revenue	67.31M	65.09M	66.42M	63.79M	46.45M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	39.06M	35.61M	35.24M	35.26M	22.03M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	28.25M	29.48M	31.18M	28.52M	24.42M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	9.735M	9.47M	13.42M	8.214M	6.937M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization	7.52M	7.414M	7.106M	6.839M	4.18M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)	-0.159M	0.006M	0.006M	0.008M	0.007M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	56.47M	52.49M	55.76M	50.31M	33.14M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	10.84M	12.60M	10.66M	13.48M	13.31M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	-2.134M	0.293M	1.762M	-1.34M	1.965M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	8.712M	12.90M	12.42M	12.14M	15.28M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	2.864M	5.845M	4.241M	6.061M	5.716M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	5.848M	7.052M	8.184M	6.077M	9.563M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	5.848M	7.052M	8.184M	6.077M	9.563M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	5.848M	7.052M	8.184M	6.077M	9.563M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12	2009-09	2009-06
Average Shares to compute diluted EPS	31.85	34.42	34.70	33.63	33.51	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	31.45	33.99	34.25	33.16	33.07	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.19	0.21	0.24	0.18	0.29	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.18	0.20	0.24	0.18	0.29	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro