Solera Income Statement

Quarterly: March 2012 - December 2009 Previous Quarters
Annual

Income	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Revenue	198.00M	195.14M	198.69M	182.08M	175.54M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	62.23M	59.89M	62.66M	55.51M	50.47M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	135.76M	135.25M	136.03M	126.57M	125.07M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	51.13M	52.01M	48.42M	50.93M	50.10M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization	25.80M	25.77M	26.01M	22.61M	20.58M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense	11.87M	12.35M	12.29M	8.912M	7.506M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)	-2.525M	-3.092M	-1.411M	-15.00M	2.01M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	159.34M	153.23M	151.00M	157.84M	127.36M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	38.66M	41.91M	47.70M	24.24M	48.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	38.66M	41.91M	47.70M	24.24M	48.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	9.139M	10.78M	13.25M	4.414M	-35.16M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	29.52M	31.14M	34.45M	19.83M	83.35M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	29.52M	31.14M	34.45M	19.83M	83.35M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	26.72M	28.22M	31.24M	17.24M	80.09M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Average Shares to compute diluted EPS	70.41	71.13	71.25	70.68	70.82	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	70.08	70.78	70.84	70.35	70.48	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.38	0.40	0.44	0.25	1.13	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.38	0.39	0.44	0.24	1.13	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro