Silicom Income Statement

Quarterly: March 2012 - December 2009 Previous Quarters
Annual

Income	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Revenue	10.10M	11.08M	10.02M	9.357M	9.177M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	5.93M	6.39M	5.64M	5.21M	5.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	4.17M	4.69M	4.379M	4.147M	3.987M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense	1.09M	1.08M	1.03M	1.02M	1.03M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	1.16M	1.17M	1.09M	1.13M	1.17M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization		0.00				Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	8.18M	8.64M	7.76M	7.36M	7.39M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	1.92M	2.44M	2.259M	1.997M	1.787M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	0.24M	0.09M	0.01M	0.15M	0.18M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	1.92M	2.14M	2.25M	2.14M	1.95M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	0.16M	0.17M	0.15M	0.16M	0.18M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	1.76M	1.97M	2.10M	1.98M	1.77M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest		0.00				Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest		0.00				Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	1.977M	2.40M	2.104M	1.974M	1.765M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses		0.00				Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges		0.00				Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations	0.00	0.00	0.00	0.00	0.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	1.97M	2.40M	2.104M	1.974M	1.765M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Average Shares to compute diluted EPS	7.022	7.014	7.012	7.026	7.013	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	6.928	6.917	6.892	6.89	6.886	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.29	0.35	0.31	0.29	0.26	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.28	0.34	0.30	0.28	0.25	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro