NTELOS Income Statement

Quarterly: March 2012 - December 2009 Previous Quarters
Annual

Income	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Revenue	110.54M	6.306M	156.93M	154.52M	104.88M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	39.20M	2.438M	53.64M	52.32M	34.92M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	71.34M	3.868M	103.29M	102.19M	69.96M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	7.85M			9.881M	7.947M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization	14.91M	-4.313M	27.00M	26.01M	14.39M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)	-29.73M	-40.31M	-45.15M	-35.03M	-29.48M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	91.69M	20.61M	125.79M	123.24M	86.74M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	18.85M	-14.30M	31.14M	31.28M	18.14M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	-5.49M	-0.888M	-8.368M	-8.554M	-8.641M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	13.36M	-15.19M	22.77M	22.72M	9.498M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	5.38M	-6.157M	9.022M	9.487M	4.011M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	7.981M	-9.031M	13.75M	13.24M	5.487M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	7.981M	-9.031M	13.75M	13.24M	5.487M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations		-51.10M			5.712M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	7.852M	-60.54M	13.26M	12.77M	10.79M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Average Shares to compute diluted EPS	21.15	21.28	21.08	21.07	21.00	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	20.85	20.78	20.80	20.78	20.72	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.38	-2.92	0.64	0.62	0.52	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.37	-2.85	0.63	0.60	0.51	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro