Medifast Income Statement

Quarterly: March 2012 - December 2009 Previous Quarters
Annual

Income	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Revenue	88.92M	69.57M	76.07M	78.26M	74.30M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	22.17M	17.24M	19.62M	19.21M	17.61M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	66.76M	52.33M	56.44M	59.04M	56.68M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	60.62M	50.71M	49.77M	50.05M	46.58M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	82.79M	67.95M	69.40M	69.27M	64.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	6.137M	1.621M	6.671M	8.987M	10.10M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	0.196M	-0.166M	0.131M	0.155M	0.178M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	6.333M	1.455M	6.802M	9.142M	10.28M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	2.343M	0.285M	1.733M	3.198M	3.923M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	3.99M	1.17M	5.069M	5.944M	6.358M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	3.99M	1.17M	5.069M	5.944M	6.358M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	3.99M	1.17M	5.069M	5.944M	6.358M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Average Shares to compute diluted EPS	13.83	14.20	14.01	14.46	14.60	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	13.68	13.96	13.78	14.18	14.32	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.29	0.10	0.37	0.42	0.44	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.29	0.10	0.36	0.41	0.44	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro