Greenhill Income Statement

Quarterly: March 2012 - December 2009 Previous Quarters
Annual

Income	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Revenue	82.69M	94.50M	60.36M	90.77M	48.37M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	82.69M	94.50M	60.36M	90.77M	48.37M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	52.18M	64.32M	41.39M	52.37M	45.79M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization	1.971M	2.049M	2.093M	2.010M	1.857M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)	-3.506M	-2.652M	-3.521M	-2.734M	-2.506M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	57.66M	69.02M	47.00M	57.11M	50.15M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	25.03M	25.48M	13.35M	33.66M	-1.783M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	-0.219M	-0.4218M	-0.3748M	-0.5174M	-0.726M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	24.81M	25.06M	12.98M	33.14M	-2.509M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	8.677M	8.949M	4.414M	11.65M	-0.928M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	16.14M	16.11M	8.564M	21.49M	-1.581M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	16.14M	16.11M	8.564M	21.49M	-1.581M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	16.14M	16.11M	8.564M	21.48M	-1.581M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Average Shares to compute diluted EPS	30.53	31.04	30.69	31.01	31.07	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	30.52	31.02	30.69	31.01	31.07	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.53	0.52	0.28	0.69	-0.05	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.53	0.52	0.28	0.69	-0.05	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro