Copa Balance Sheet

Quarterly: March 2012 - December 2009 Previous Quarters
Annual

Assets	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Cash & Short Term Investments	472.96M	506.15M	445.85M	437.21M	454.14M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Receivables	150.17M	143.00M	134.28M	138.57M	98.55M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Inventory	46.68M	42.38M	46.63M	44.93M	47.88M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Prepaid Expenses		40.06M	16.95M	29.13M	27.91M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Current Assets	73.33M	22.66M	7.09M	20.53M	37.16M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Current Assets	743.16M	754.24M	650.79M	670.37M	665.65M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Property, Plant & Equipment	2.433B	2.347B	2.297B	2.175B	2.115B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Accumulated Depreciation	366.98M	346.66M	329.23M	311.12M	292.86M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Property, Plant & Equipment	2.066B	2.000B	1.968B	1.864B	1.823B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Long Term Investments		104.83M	57.33M	28.79M	6.207M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Goodwill & Intangibles		72.15M	71.18M	74.34M	69.81M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Long Term Assets		125.41M	120.21M	118.58M	112.19M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Long Term Assets	2.066B	2.312B	2.226B	2.094B	2.019B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Assets	3.205B	3.066B	2.876B	2.765B	2.685B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Liabilities	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Current Portion of Long Term Debt	113.93M	131.07M	97.03M	96.93M	95.52M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Accounts Payable	89.70M	114.92M	78.40M	78.47M	77.33M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Accrued Expenses	121.04M	30.47M	47.18M	45.38M	34.35M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Deferred Revenues						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Current Liabilities		310.98M	331.57M	286.55M	236.38M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Current Liabilities	638.84M	658.66M	611.83M	578.80M	490.42M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Long Term Debt	987.37M	936.66M	954.76M	942.13M	931.59M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Shareholder's Equity	2012-03	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12
Deferred Income Tax		30.44M	17.93M	19.38M	13.41M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest	0.00					Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Long Term Liabilities		44.66M	37.07M	38.46M	37.48M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Long Term Liabilities	987.37M	1.018B	1.016B	1.006B	988.26M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Liabilities	1.626B	1.676B	1.627B	1.585B	1.479B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Common Shares Outstanding		43.90M	44.28M	43.96M	43.96M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Preferred Stock	0.00					Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Common Stock, Net	29.96M	29.96M	29.96M	29.96M	29.96M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Additional Paid-in Capital	35.57M	33.57M	31.51M	29.42M	26.73M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Retained Earnings	1.420B	1.324B	1.186B	1.116B	1.146B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Treasury Stock	0.00					Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Shareholder's Equity	5.96M					Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Shareholder's Equity	1.492B	1.390B	1.249B	1.180B	1.206B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Liabilities & Shareholder's Equity	3.205B	3.066B	2.876B	2.765B	2.685B	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro