Buffalo Wild Wings Income Statement

Quarterly: December 2011 - September 2009 Previous Quarters
Annual

Income	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12	2009-09
Revenue	220.46M	197.76M	184.10M	182.15M	163.94M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Cost of Revenue	120.32M	106.44M	97.04M	95.14M	87.24M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Gross Profit	100.15M	91.33M	87.06M	87.01M	76.69M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Research & Development Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Selling, General, & Admin. Expense	19.30M	18.34M	18.77M	16.29M	15.04M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Depreciation & Amortization	14.21M	12.75M	11.93M	11.02M	10.43M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Interest Expense						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Operating Income (Expense)	-47.64M	-43.60M	-39.82M	-37.16M	-36.18M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Total Operating Expenses	201.46M	181.12M	167.56M	159.62M	148.90M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Operating Income	19.00M	16.64M	16.54M	22.53M	15.04M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Non-Operating Income	-0.13M	-0.99M	-0.64M	-0.06M	-0.08M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Pretax Income	18.87M	15.66M	15.89M	22.48M	14.96M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Provision for Income Taxes	5.25M	4.39M	5.22M	7.62M	4.79M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income after Tax	13.63M	11.27M	10.67M	14.86M	10.17M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Minority Interest						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Equity In Affiliates						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income Before Extraordinaries & Disc. Operations	13.63M	11.27M	10.67M	14.86M	10.17M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Investment Gains/Losses						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Other Income/Charges						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Income from Discontinued Operations						Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Net Income	13.63M	11.27M	10.67M	14.86M	10.17M	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Earnings Per Share Data	2011-12	2011-09	2011-06	2011-03	2010-12	2010-09	2010-06	2010-03	2009-12	2009-09
Average Shares to compute diluted EPS	18.63	18.52	18.40	18.38	18.27	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
Average Shares used to compute basic EPS	18.36	18.35	18.33	18.31	18.18	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Basic net	0.74	0.61	0.58	0.81	0.56	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro
EPS - Diluted net	0.73	0.61	0.58	0.81	0.55	Go Pro	Go Pro	Go Pro	Go Pro	Go Pro